| Revenue | DKK 729K | -13638% |
| EBITDA | DKK 729K | +13638% |
| Net profit | DKK 28,3M | +28743% |
| Total assets | DKK 34,2M | +433% |
| Equity | DKK 32,1M | +750% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | 62 | 52 | 167 | 284 | 348 | 1.167 | 353 | 1.206 | 929 | -11 | -5 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -0 | -0 |
| EBITDA | -22 | 62 | 348 | 167 | 284 | 348 | 1.167 | 353 | 1.206 | 981 | -21 | -5 | 729 |
| Depreciation & amort. | -0 | -6 | 148 | -7 | -7 | -7 | -7 | -7 | -7 | 30 | -20 | -20 | -20 |
| EBIT | -22 | 55 | 200 | 160 | 277 | 341 | 1.160 | 346 | 1.199 | 951 | -41 | -26 | 709 |
| Net financials | -424 | 232 | -384 | -123 | -240 | -446 | -156 | -384 | 57 | 245 | 160 | 124 | 27.120 |
| Profit before tax | -447 | 287 | -184 | 37 | 36 | -105 | 1.004 | -39 | 1.256 | 1.195 | 119 | 98 | 27.828 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -517 |
| Net profit | -447 | 287 | -184 | 37 | 36 | -105 | 1.004 | -39 | 1.256 | 1.195 | 119 | 98 | 28.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.569 | 7.430 | 8.626 | 9.417 | 8.372 | 8.011 | 9.500 | 9.064 | 9.856 | 6.322 | 6.362 | 6.412 | 34.188 |
| Equity | 73 | 360 | 177 | 214 | 250 | 145 | 1.150 | 1.111 | 2.367 | 3.562 | 3.681 | 3.779 | 32.124 |
| Long-term debt | 0 | 4.548 | 3.867 | 5.040 | 4.876 | 4.548 | 4.383 | 4.218 | 4.175 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.495 | 2.522 | 4.582 | 4.163 | 3.245 | 3.317 | 3.967 | 3.735 | 3.315 | 2.759 | 2.681 | 2.633 | 2.064 |
| Total debt | 1.495 | 7.070 | 8.449 | 9.203 | 8.121 | 7.865 | 8.350 | 7.953 | 7.489 | 2.759 | 2.681 | 2.633 | 2.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWERTSEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Ewertsen | Management | 0 companies |