| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | -51% |
| Net profit | DKK 6,8M | +21% |
| Total assets | DKK 35,1M | +5% |
| Equity | DKK 31,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -11 | -5 | -6 | -7 | -14 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -11 | -5 | -6 | -7 | -14 | -138 | -21 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -11 | -5 | -6 | -7 | -14 | -138 | -21 | -32 |
| Net financials | 1.329 | 1.974 | 1.348 | 2.002 | 2.333 | 2.658 | 3.794 | 3.303 | 3.612 | 5.424 | 4.893 | 5.687 | 5.690 | 6.908 |
| Profit before tax | 1.326 | 1.970 | 1.345 | 1.998 | 2.329 | 2.654 | 3.783 | 3.298 | 3.606 | 5.418 | 4.880 | 5.549 | 5.669 | 6.876 |
| Tax | 36 | 21 | 31 | 37 | 22 | 30 | 51 | 56 | 65 | 68 | 81 | 39 | 75 | 113 |
| Net profit | 1.290 | 1.949 | 1.314 | 1.961 | 2.308 | 2.624 | 3.732 | 3.242 | 3.541 | 5.349 | 4.799 | 5.510 | 5.593 | 6.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.858 | 12.702 | 13.095 | 14.543 | 16.312 | 18.241 | 21.978 | 24.246 | 26.849 | 30.880 | 33.513 | 31.897 | 33.340 | 35.126 |
| Equity | 10.448 | 11.957 | 12.771 | 14.132 | 15.840 | 17.664 | 20.907 | 23.349 | 25.890 | 29.439 | 32.438 | 22.448 | 27.535 | 31.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.000 | 1.500 | 1.762 |
| Short-term debt | 1.410 | 744 | 324 | 411 | 473 | 577 | 1.070 | 897 | 959 | 1.441 | 1.075 | 3.448 | 4.305 | 1.565 |
| Total debt | 1.410 | 744 | 324 | 411 | 473 | 577 | 1.070 | 897 | 959 | 1.441 | 1.075 | 9.448 | 5.805 | 3.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Tornvigs Holding ApS | Company | 100.0% | 100.0% | 2023 |
Tornvigs Holding 2 ApS | Company | 20.0% | 20.0% | 2023 |
Tornvigs Holding 1 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |