| Revenue | DKK 960K | +22% |
| EBITDA | DKK 960K | +22% |
| Net profit | DKK 4M | -8% |
| Total assets | DKK 37,7M | +5% |
| Equity | DKK 26,7M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -22 | -34 | -28 | -35 | 200 | 94 | 448 | 63 | 46 | 790 | 960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -61 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -22 | -22 | -34 | -28 | -35 | 167 | 33 | 448 | 63 | 46 | 790 | 960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -587 | -16 | -90 | -106 | -71 | -117 | -120 | -140 |
| EBIT | -6 | -22 | -22 | -34 | -28 | -621 | 151 | -57 | 341 | -7 | -71 | 670 | 820 |
| Net financials | 2.178 | 1.424 | 1.906 | 1.548 | 1.606 | 1.191 | 1.774 | 2.993 | 2.675 | 4.960 | 996 | 2.574 | 2.467 |
| Profit before tax | 2.172 | 1.402 | 1.884 | 1.514 | 1.578 | 569 | 1.925 | 2.937 | 3.017 | 4.952 | 925 | 4.796 | 4.397 |
| Tax | -18 | -25 | 19 | -2 | 37 | 37 | -136 | 168 | 232 | 375 | -376 | 458 | 415 |
| Net profit | 2.190 | 1.427 | 1.865 | 1.516 | 1.541 | 532 | 2.061 | 2.768 | 2.784 | 4.578 | 1.301 | 4.338 | 3.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.616 | 8.627 | 10.349 | 9.931 | 11.176 | 11.258 | 24.573 | 26.985 | 28.711 | 33.144 | 35.598 | 35.855 | 37.651 |
| Equity | 6.207 | 7.537 | 9.303 | 9.919 | 11.160 | 11.242 | 13.102 | 15.171 | 17.845 | 21.894 | 23.247 | 23.585 | 26.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.350 | 9.143 | 9.143 | 9.143 | 9.143 | 9.143 | 9.143 |
| Short-term debt | 410 | 1.091 | 1.046 | 12 | 16 | 16 | 1.121 | 2.671 | 1.723 | 2.107 | 3.208 | 3.127 | 1.791 |
| Total debt | 410 | 1.091 | 1.046 | 12 | 16 | 16 | 11.471 | 11.814 | 10.866 | 11.250 | 12.351 | 12.270 | 10.934 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Vilhelm Brint Hansen | Board of Directors | 0 companies |