| Revenue | DKK -49K | — |
| EBITDA | DKK -351K | -3% |
| Net profit | DKK 796K | +161% |
| Total assets | DKK 10,7M | -1% |
| Equity | DKK 10,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -30 | -25 | -34 | -31 | -35 | -51 | -40 | -40 | 0 | 0 | -49 |
| Staff expenses | -0 | -50 | -50 | -110 | -232 | -272 | -272 | -272 | -271 | -272 | -300 | -302 |
| EBITDA | -21 | -80 | -75 | -144 | -263 | -307 | -323 | -313 | -311 | -308 | -339 | -351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -80 | -75 | -144 | -263 | -307 | -323 | -313 | -311 | -308 | -339 | -351 |
| Net financials | 882 | 1.423 | 918 | 1.305 | 544 | 1.724 | 593 | -352 | 1.274 | 2.486 | -968 | 1.147 |
| Profit before tax | 861 | 1.343 | 843 | 1.161 | 281 | 1.417 | 270 | -664 | 963 | 2.178 | -1.307 | 796 |
| Tax | 215 | 336 | 210 | 229 | -22 | 312 | 60 | -0 | -0 | 430 | 2 | -0 |
| Net profit | 645 | 1.007 | 632 | 932 | 302 | 1.105 | 210 | -664 | 963 | 1.748 | -1.309 | 796 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.382 | 24.427 | 22.908 | 22.162 | 19.890 | 19.065 | 17.609 | 11.792 | 12.409 | 13.510 | 10.841 | 10.707 |
| Equity | 24.992 | 23.999 | 22.632 | 21.564 | 19.866 | 18.971 | 17.182 | 11.517 | 12.380 | 13.128 | 10.819 | 10.615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 427 | 276 | 598 | 24 | 94 | 427 | 275 | 29 | 382 | 22 | 93 |
| Total debt | 390 | 427 | 276 | 598 | 24 | 94 | 427 | 275 | 29 | 382 | 22 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2024 | — | — |
KN Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Kim Nielsen Hvam | Unofficial title | 0 companies |
| Edith Madsen | Board of Directors | 0 companies |
| Hans Kristian Carøe | Board of Directors | 0 companies |
| Bill Andersen | Chairman | 0 companies |