| Revenue | DKK -51K | +27% |
| EBITDA | DKK -171K | -7% |
| Net profit | DKK 182K | +215% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 3,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -9 | -9 | -15 | -24 | -28 | -28 | -26 | -29 | -40 | -55 | -40 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -9 | -8 | -9 | -9 | -15 | -24 | -28 | -28 | -26 | -29 | -40 | -175 | -160 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -9 | -9 | -15 | -24 | -33 | -28 | -26 | -29 | -40 | -175 | -160 | -171 |
| Net financials | 674 | 428 | 601 | 844 | 1.596 | 216 | -120 | 479 | 887 | -178 | -329 | 342 | 5 | 358 |
| Profit before tax | 665 | 420 | 592 | 835 | 1.581 | 192 | -153 | 451 | 862 | -206 | -369 | 167 | -156 | 187 |
| Tax | -0 | -0 | -0 | 1 | -0 | 23 | -32 | 100 | 191 | 20 | 2 | 2 | 3 | 5 |
| Net profit | 665 | 420 | 592 | 834 | 1.581 | 169 | -121 | 351 | 671 | -226 | -371 | 166 | -159 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.531 | 1.514 | 2.009 | 2.743 | 4.127 | 4.099 | 3.775 | 4.068 | 4.744 | 4.268 | 3.767 | 3.813 | 3.545 | 3.607 |
| Equity | 1.185 | 1.508 | 2.002 | 2.736 | 4.117 | 4.086 | 3.758 | 4.001 | 4.561 | 4.222 | 3.737 | 3.785 | 3.504 | 3.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 6 | 7 | 8 | 9 | 13 | 17 | 67 | 182 | 45 | 30 | 28 | 41 | 56 |
| Total debt | 346 | 6 | 7 | 8 | 9 | 13 | 17 | 67 | 182 | 45 | 30 | 28 | 41 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Gerhardt | Management | 0 companies |