| Revenue | DKK -155K | +158% |
| EBITDA | DKK -155K | -158% |
| Net profit | DKK -1,7M | +86% |
| Total assets | DKK 33,7M | -14% |
| Equity | DKK 30,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -18 | -20 | -18 | -18 | -18 | -25 | -150 | -37 | -97 | -137 | -60 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | -20 | -18 | -18 | -18 | -25 | -150 | -37 | -97 | -137 | -60 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | -20 | -18 | -18 | -18 | -25 | -150 | -37 | -97 | -137 | -60 | -155 |
| Net financials | 4.209 | 7.470 | 9.108 | 12.589 | 7.569 | 2.548 | 6.791 | 3.193 | -5.139 | 2.811 | 4.145 | -12.650 | -1.597 |
| Profit before tax | 4.191 | 7.453 | 9.088 | 12.571 | 7.551 | 2.529 | 6.766 | 3.043 | -5.176 | 2.713 | 4.008 | -12.710 | -1.751 |
| Tax | -21 | -18 | 1 | 4 | 4 | -1 | -21 | -40 | -5 | -4 | -34 | 8 | -11 |
| Net profit | 4.213 | 7.471 | 9.087 | 12.567 | 7.548 | 2.530 | 6.786 | 3.083 | -5.171 | 2.718 | 4.042 | -12.718 | -1.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.786 | 43.763 | 44.851 | 50.922 | 51.574 | 48.362 | 55.241 | 52.478 | 44.214 | 48.761 | 51.764 | 39.409 | 33.748 |
| Equity | 41.751 | 43.745 | 44.832 | 50.899 | 51.552 | 44.898 | 51.684 | 52.366 | 44.196 | 46.914 | 47.876 | 32.158 | 30.418 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 18 | 19 | 23 | 22 | 3.464 | 3.557 | 111 | 18 | 1.847 | 3.888 | 3.079 | 3.330 |
| Total debt | 35 | 18 | 19 | 23 | 22 | 3.464 | 3.557 | 111 | 18 | 1.847 | 3.888 | 3.079 | 3.330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2013 | — | — |
HB Management | Management | 2008 | — | — |
LS Management | Management | 2026 | — | — |
HS Management | Management | 2008 | — | — |
SB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.B.S. HOLDING ApS | Company | 50.0% | 100.0% | 2022 |
Cool Holding ApS | Company | 25.0% | 0.0% | 2022 |
SOMO HOLDING ApS | Company | 10.0% | 0.0% | 2024 |
Vibocold Holding ApS | Company | 10.0% | 10.0% | 2017 |
RISBY BIRK HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
HELLE SKAARUP LARSEN ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Risby Birk | Management | 0 companies |
| Henrik Braüner | Management | 0 companies |
| Lars Simonsen | Management | 0 companies |
| Helle Skaarup Larsen | Management | 0 companies |
| Svend Bruno Simonsen | Management | 0 companies |