| Revenue | DKK -64K | +49% |
| EBITDA | DKK -133K | +30% |
| Net profit | DKK 1,7M | +37% |
| Total assets | DKK 32,7M | +4% |
| Equity | DKK 32,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -45 | -51 | -40 | -67 | -51 | -85 | -71 | -137 | -61 | -49 | -48 | -43 | -64 |
| Staff expenses | -303 | -303 | -240 | -253 | -215 | -219 | -220 | -221 | -220 | -220 | -222 | -221 | -147 | -68 |
| EBITDA | -400 | -348 | -291 | -293 | -282 | -270 | -305 | -292 | -358 | -281 | -271 | -269 | -190 | -133 |
| Depreciation & amort. | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -404 | -351 | -291 | -293 | -282 | -270 | -305 | -292 | -358 | -281 | -271 | -269 | -190 | -133 |
| Net financials | 511 | 582 | 1.286 | -518 | 713 | 3.274 | 87 | 1.351 | 1.208 | 1.936 | 778 | 2.153 | 1.450 | 1.933 |
| Profit before tax | 107 | 231 | 995 | -811 | 430 | 3.003 | -218 | 1.060 | 850 | 1.654 | 507 | 1.884 | 1.260 | 1.800 |
| Tax | 338 | 197 | 364 | 28 | 61 | 42 | -0 | -0 | -0 | 38 | -0 | 3 | 6 | 86 |
| Net profit | -231 | 34 | 630 | -840 | 369 | 2.961 | -218 | 1.060 | 850 | 1.616 | 507 | 1.881 | 1.254 | 1.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.615 | 26.280 | 26.872 | 25.335 | 25.207 | 27.959 | 27.246 | 28.200 | 28.570 | 29.712 | 29.613 | 30.876 | 31.482 | 32.669 |
| Equity | 26.551 | 26.085 | 26.416 | 25.076 | 25.145 | 27.907 | 27.189 | 28.141 | 28.491 | 29.607 | 29.514 | 30.795 | 31.449 | 32.563 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 194 | 457 | 260 | 61 | 52 | 57 | 60 | 80 | 105 | 99 | 81 | 33 | 105 |
| Total debt | 63 | 194 | 457 | 260 | 61 | 52 | 57 | 60 | 80 | 105 | 99 | 81 | 33 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|