| Revenue | DKK 712K | +2% |
| EBITDA | DKK 712K | +2% |
| Net profit | DKK 322K | +6% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 5,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 540 | 307 | -80 | 628 | 636 | 649 | 654 | 721 | 670 | 650 | 700 | 712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 527 | 540 | 307 | -80 | 628 | 636 | 649 | 654 | 721 | 670 | 650 | 700 | 712 |
| Depreciation & amort. | -99 | -99 | -99 | -156 | -156 | -156 | -140 | -140 | -140 | -140 | -140 | -140 | -140 |
| EBIT | 428 | 441 | 208 | -236 | 472 | 480 | 509 | 514 | 581 | 530 | 510 | 560 | 572 |
| Net financials | -224 | -144 | -78 | -240 | -137 | -101 | -60 | -46 | -37 | -36 | -42 | -170 | -164 |
| Profit before tax | 204 | 297 | 131 | -476 | 335 | 380 | 449 | 468 | 544 | 494 | 468 | 390 | 408 |
| Tax | 51 | 74 | 1 | -105 | 7 | 84 | 99 | 103 | 120 | 109 | 103 | 86 | 86 |
| Net profit | 153 | 223 | 130 | -371 | 328 | 296 | 350 | 365 | 424 | 385 | 365 | 304 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.610 | 8.423 | 8.268 | 10.882 | 10.461 | 10.306 | 10.166 | 10.026 | 9.886 | 9.851 | 9.661 | 9.476 | 9.326 |
| Equity | 1.075 | 1.297 | 1.427 | 1.056 | 1.384 | 2.580 | 2.930 | 3.295 | 3.719 | 4.104 | 4.469 | 4.773 | 5.095 |
| Long-term debt | 4.795 | 4.752 | 4.679 | 4.752 | 4.700 | 4.655 | 4.287 | 4.021 | 3.761 | 3.502 | 3.250 | 3.107 | 2.878 |
| Short-term debt | 2.583 | 2.143 | 1.930 | 4.947 | 4.041 | 2.683 | 2.507 | 2.213 | 1.854 | 1.638 | 1.281 | 880 | 581 |
| Total debt | 7.378 | 6.895 | 6.609 | 9.699 | 8.741 | 7.339 | 6.794 | 6.234 | 5.615 | 5.140 | 4.530 | 3.986 | 3.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ravn | Management | 0 companies |