| Revenue | DKK 0 | — |
| EBITDA | DKK -63K | -286% |
| Net profit | DKK 877K | -63% |
| Total assets | DKK 24,2M | -3% |
| Equity | DKK 24,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -10 | -13 | -13 | -22 | -13 | -9 | -9 | -3 | -12 | -8 | -16 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| EBITDA | 41 | 27 | -10 | -13 | -13 | -22 | -13 | -9 | -9 | -3 | -12 | -8 | -16 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 27 | -10 | -13 | -13 | -22 | -13 | -9 | -9 | -3 | -12 | -8 | -16 | -63 |
| Net financials | 743 | 951 | 935 | 1.082 | 1.201 | 1.436 | 1.171 | 1.745 | 1.325 | 340 | 18.303 | 1.900 | 3.003 | 1.213 |
| Profit before tax | 784 | 978 | 925 | 1.069 | 1.188 | 1.414 | 1.158 | 1.737 | 1.317 | 1.953 | 18.291 | 1.893 | 2.987 | 1.093 |
| Tax | 11 | 6 | 21 | 5 | 15 | 8 | -15 | 30 | -2 | 74 | -110 | 326 | 630 | 216 |
| Net profit | 773 | 972 | 904 | 1.064 | 1.173 | 1.406 | 1.173 | 1.706 | 1.319 | 1.879 | 18.401 | 1.567 | 2.357 | 877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.534 | 2.120 | 2.842 | 3.708 | 4.483 | 3.399 | 3.323 | 4.345 | 4.308 | 6.145 | 22.120 | 23.770 | 24.976 | 24.238 |
| Equity | — | 2.087 | 2.790 | 3.654 | 4.427 | 3.333 | 3.206 | 4.212 | 4.131 | 5.897 | 21.942 | 23.391 | 24.348 | 24.226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 34 | 52 | 54 | 55 | 65 | 117 | 132 | 177 | 248 | 178 | 379 | 628 | 13 |
| Total debt | 20 | 34 | 52 | 54 | 55 | 65 | 117 | 132 | 177 | 248 | 178 | 379 | 628 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|