| Revenue | DKK 1,8M | +4% |
| EBITDA | DKK 1,8M | +4% |
| Net profit | DKK 369K | -28% |
| Total assets | DKK 18,2M | +0% |
| Equity | DKK -126K | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 709 | 0 | 216 | 54 | -194 | -114 | -12 | -12 | -12 | -13 | -136 | 1.768 | 1.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -7 | 0 | -637 | -194 | -114 | -12 | -12 | -12 | -13 | -136 | 1.768 | 1.833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -458 | -458 |
| EBIT | 12 | -7 | 0 | -637 | -194 | -114 | -12 | -12 | -12 | -13 | -136 | 1.309 | 1.375 |
| Net financials | -5 | 5 | 0 | -1 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -798 | -1.005 |
| Profit before tax | 7 | -2 | 0 | -638 | -199 | -114 | -12 | -12 | -12 | -13 | -136 | 511 | 369 |
| Tax | 2 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | -2 | 0 | -638 | -199 | -114 | -12 | -12 | -12 | -13 | -136 | 511 | 369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 138 | 1.337 | 897 | 332 | 184 | 167 | 155 | 143 | 130 | 18.717 | 18.257 | 18.205 |
| Equity | 130 | 128 | 128 | -509 | -708 | -823 | -835 | -846 | -858 | -870 | -1.006 | -495 | -126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.600 | 0 | 0 |
| Short-term debt | 12 | 10 | 1.208 | 1.406 | 1.041 | 1.007 | 1.002 | 1.001 | 1.001 | 1.001 | 1.123 | 18.752 | 18.331 |
| Total debt | 12 | 10 | 1.208 | 1.406 | 1.041 | 1.007 | 1.002 | 1.001 | 1.001 | 1.001 | 19.723 | 18.752 | 18.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2008 | — | — |
DL Management | Management | 2024 | — | — |
CM Management | Management | 2022 | — | — |
BL Management | Management | 2023 | — | — |
PL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sejer Sørensen | Management | 0 companies |
| Dag Leo Vestre Martinsen | Management | 0 companies |
| Christian Magnus Husebæk Martinsen | Management | 0 companies |
| Bjarne Lunde Skov Poulsen | Management | 0 companies |
| Poul Laurits Nielsen | Management | 0 companies |