| Revenue | DKK -15K | +58% |
| EBITDA | DKK -15K | -58% |
| Net profit | DKK -2,6M | -254% |
| Total assets | DKK 3,4M | -49% |
| Equity | DKK 3,3M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 30 | — | — | -15 | -9 | -16 | -13 | -24 | -13 | -6 | -6 | -9 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 30 | 0 | 0 | -15 | -9 | -16 | -13 | -24 | -13 | -6 | -6 | -9 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 30 | 0 | 0 | -15 | -9 | -16 | -13 | -24 | -13 | -6 | -6 | -9 | -15 |
| Net financials | -159 | 24 | 0 | 0 | 150 | 416 | 229 | 244 | 453 | 2.301 | 16 | 1.234 | 2.129 | -2.570 |
| Profit before tax | -93 | 39 | 0 | 0 | 135 | 407 | 213 | 231 | 429 | 2.288 | 9 | 1.228 | 2.119 | -2.585 |
| Tax | -0 | -0 | -0 | -0 | 0 | 18 | 6 | 10 | 25 | 150 | 43 | 186 | 445 | -0 |
| Net profit | -93 | 39 | 0 | 0 | 135 | 389 | 207 | 221 | 403 | 2.138 | -34 | 1.042 | 1.675 | -2.585 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 745 | 0 | 0 | 1.148 | 1.455 | 1.619 | 1.528 | 1.890 | 4.064 | 4.258 | 5.277 | 6.660 | 3.412 |
| Equity | 822 | 695 | 0 | 0 | 1.080 | 1.419 | 1.574 | 1.454 | 1.857 | 3.940 | 3.850 | 4.731 | 5.966 | 3.306 |
| Long-term debt | 0 | -41 | 0 | 0 | 0 | 17 | 1 | 5 | 20 | 115 | 43 | 265 | 463 | 0 |
| Short-term debt | -9 | -9 | 0 | 0 | 68 | 19 | 44 | 69 | 13 | 9 | 365 | 280 | 232 | 106 |
| Total debt | -9 | -50 | 0 | 0 | 68 | 36 | 45 | 73 | 33 | 124 | 409 | 546 | 694 | 106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|