| Revenue | DKK 112K | -12% |
| EBITDA | DKK 112K | -12% |
| Net profit | DKK 51K | -87% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 31 | — | — | 58 | 74 | 57 | 69 | 95 | 120 | 109 | 127 | 127 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 31 | 0 | 0 | 58 | 74 | 57 | 69 | 95 | 120 | 109 | 127 | 127 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -18 | -21 | -21 | -21 | -21 | -21 | -21 | -23 |
| EBIT | 10 | 31 | 0 | 0 | 47 | 63 | 39 | 48 | 74 | 99 | 88 | 107 | 106 | 90 |
| Net financials | -280 | 24 | 0 | 0 | 153 | 385 | 191 | 212 | 409 | 612 | 281 | 200 | 337 | -60 |
| Profit before tax | -138 | -52 | 0 | 0 | 200 | 448 | 230 | 260 | 484 | 711 | 369 | 306 | 444 | 29 |
| Tax | -2 | -33 | -0 | -0 | 14 | 32 | 17 | 20 | 42 | 34 | 19 | 29 | 49 | -22 |
| Net profit | -136 | -18 | 0 | 0 | 186 | 416 | 213 | 240 | 441 | 678 | 350 | 277 | 394 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.564 | 1.525 | 0 | 0 | 2.028 | 2.177 | 3.008 | 3.201 | 3.451 | 5.319 | 5.684 | 5.223 | 5.524 | 5.391 |
| Equity | 1.407 | 1.328 | 0 | 0 | 1.588 | 1.794 | 2.007 | 2.141 | 2.474 | 3.041 | 3.278 | 3.441 | 3.718 | 3.647 |
| Long-term debt | 0 | -33 | 0 | 0 | 329 | 325 | 821 | 781 | 748 | 2.104 | 2.115 | 1.624 | 1.627 | 1.582 |
| Short-term debt | -157 | -164 | 0 | 0 | 110 | 58 | 181 | 279 | 228 | 174 | 291 | 158 | 179 | 163 |
| Total debt | -157 | -196 | 0 | 0 | 439 | 383 | 1.002 | 1.060 | 977 | 2.278 | 2.406 | 1.782 | 1.806 | 1.744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|