| Revenue | DKK -103K | +327% |
| EBITDA | DKK -103K | -327% |
| Net profit | DKK 2,1M | +8% |
| Total assets | DKK 21,9M | +12% |
| Equity | DKK 21,1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -4 | -0 | -7 | -1 | -5 | 0 | -12 | -24 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -4 | -0 | -7 | -230 | -157 | -163 | -12 | -24 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -4 | -0 | -7 | -230 | -157 | -163 | -12 | -24 | -103 |
| Net financials | 633 | 522 | 406 | 654 | 1.450 | 860 | 850 | 3.533 | 2.969 | 3.163 | 1.137 | 1.959 | 2.003 | 2.211 |
| Profit before tax | 629 | 518 | 402 | 650 | 1.447 | 855 | 715 | 3.138 | 2.739 | 3.006 | 974 | 1.947 | 1.979 | 2.108 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 43 | 16 | 35 | 43 | 44 | 40 | 20 |
| Net profit | 629 | 518 | 402 | 650 | 1.447 | 855 | 697 | 3.095 | 2.723 | 2.971 | 931 | 1.903 | 1.939 | 2.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.712 | 4.037 | 4.327 | 4.741 | 6.150 | 6.955 | 7.326 | 11.016 | 13.488 | 16.070 | 16.524 | 18.027 | 19.550 | 21.928 |
| Equity | 3.641 | 3.960 | 4.197 | 4.666 | 6.113 | 6.768 | 7.265 | 10.160 | 12.682 | 15.354 | 15.985 | 17.588 | 19.349 | 21.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 26 | 36 | 40 | 35 | 13 |
| Short-term debt | 70 | 77 | 130 | 74 | 37 | 187 | 61 | 839 | 755 | 655 | 465 | 361 | 130 | 743 |
| Total debt | 70 | 77 | 130 | 74 | 37 | 187 | 61 | 839 | 779 | 681 | 501 | 401 | 164 | 756 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|