| Revenue | DKK 2,5M | +0% |
| EBITDA | DKK 2,5M | +0% |
| Net profit | DKK 261K | -19% |
| Total assets | DKK 18,3M | -2% |
| Equity | DKK 8,5M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.503 | 1.489 | 2.540 | 2.503 | 2.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.503 | 1.489 | 2.540 | 2.503 | 2.501 |
| Depreciation & amort. | -1.312 | -1.069 | -1.109 | -1.420 | -1.473 |
| EBIT | 191 | 420 | 1.431 | 1.083 | 1.028 |
| Net financials | -228 | -269 | -442 | -621 | -554 |
| Profit before tax | -37 | 151 | 989 | 462 | 474 |
| Tax | 90 | 87 | 252 | 139 | 213 |
| Net profit | -127 | 65 | 737 | 323 | 261 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.078 | 18.567 | 19.569 | 18.657 | 18.277 |
| Equity | 7.068 | 7.133 | 7.870 | 8.192 | 8.453 |
| Long-term debt | 90 | 87 | 252 | 139 | 213 |
| Short-term debt | 7.920 | 11.347 | 11.447 | 10.326 | 9.610 |
| Total debt | 8.010 | 11.434 | 11.700 | 10.465 | 9.824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TV Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Vinther Hansen | Management | 0 companies |
| Ole Nees Lilleøre | Board of Directors | 0 companies |
| Jens-Oluf Vandborg Mortensen | Board of Directors | 0 companies |
| Heidi Damgaard Kristensen | Board of Directors | 0 companies |
| Stinus Lilleøre | Board of Directors | 0 companies |