| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 109K | +33% |
| Total assets | DKK 460K | +18% |
| Equity | DKK 447K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -101 | 21 | 114 | -16 | -8 | -9 | -11 | -7 | -22 | -11 | -13 | -8 | -9 |
| Staff expenses | -96 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -99 | -188 | 21 | 114 | -16 | -8 | -9 | -11 | -7 | -22 | -11 | -13 | -8 | -9 |
| Depreciation & amort. | -23 | -28 | -28 | -28 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -216 | -7 | 86 | -29 | -8 | -9 | -11 | -7 | -22 | -11 | -13 | -8 | -9 |
| Net financials | -64 | 32 | -19 | -19 | -12 | -1 | -3 | -11 | 223 | -87 | 96 | 211 | 89 | 118 |
| Profit before tax | -187 | -184 | -26 | 68 | -41 | -9 | -11 | -22 | 217 | -108 | 85 | 198 | 80 | 109 |
| Tax | -38 | 34 | -1 | -0 | -0 | -0 | -0 | -7 | -2 | -2 | -6 | -4 | -2 | -0 |
| Net profit | -149 | -218 | -25 | 68 | -41 | -9 | -11 | -14 | 219 | -106 | 91 | 203 | 82 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 112 | 146 | 56 | 0 | 2 | 2 | 9 | 286 | 4 | 160 | 346 | 391 | 460 |
| Equity | -6 | -224 | -249 | -181 | -222 | -231 | -242 | -257 | 68 | -38 | 53 | 256 | 338 | 447 |
| Long-term debt | 0 | 0 | 33 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 335 | 362 | 225 | 222 | 233 | 245 | 266 | 218 | 42 | 107 | 90 | 53 | 13 |
| Total debt | 123 | 335 | 395 | 237 | 222 | 233 | 245 | 266 | 218 | 42 | 107 | 90 | 53 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|