| Revenue | DKK -18K | -32% |
| EBITDA | DKK -66K | +37% |
| Net profit | DKK -59K | +39% |
| Total assets | DKK 188K | -24% |
| Equity | DKK 177K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 593 | 105 | -49 | 556 | 932 | 680 | 736 | 489 | 580 | -27 | -18 |
| Staff expenses | -651 | -411 | -60 | -0 | -380 | -722 | -664 | -670 | -643 | -465 | -77 | -48 |
| EBITDA | 38 | 182 | 44 | -49 | 176 | 209 | 16 | 66 | -154 | 115 | -104 | -66 |
| Depreciation & amort. | 16 | 16 | 14 | 11 | -16 | -7 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 166 | 30 | -60 | 161 | 203 | 8 | 66 | -154 | 115 | -104 | -66 |
| Net financials | -9 | -7 | 0 | -4 | -1 | 0 | -3 | -2 | 90 | -2 | 7 | 7 |
| Profit before tax | 13 | 159 | 30 | -64 | 161 | 203 | 6 | 64 | -65 | 113 | -97 | -59 |
| Tax | 4 | 40 | 8 | -14 | 36 | 46 | 1 | 14 | -14 | 25 | -0 | -0 |
| Net profit | 9 | 119 | 22 | -50 | 125 | 157 | 4 | 50 | -51 | 88 | -97 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 166 | 111 | 133 | 293 | 443 | 271 | 352 | 319 | 374 | 248 | 188 |
| Equity | -86 | 33 | 54 | 4 | 129 | 287 | 246 | 296 | 245 | 333 | 236 | 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 132 | 56 | 129 | 164 | 156 | 25 | 56 | 74 | 40 | 11 | 11 |
| Total debt | 291 | 132 | 56 | 129 | 164 | 156 | 25 | 56 | 74 | 40 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2008 | — | — |
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCM MANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Bach Madsen | Management | 0 companies |
| Lene Bach Madsen | Management | 0 companies |