| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 244K | +487% |
| Total assets | DKK 1,7M | +15% |
| Equity | DKK 1,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -5 | 112 | 113 | 14 | -4 | -0 | -0 | -4 | -4 | -6 | -6 | -6 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -5 | 112 | 113 | 5 | -12 | -9 | -9 | -13 | -4 | -6 | -6 | -6 |
| Depreciation & amort. | -42 | 43 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -47 | 107 | 113 | 5 | -12 | -9 | -9 | -13 | -4 | -6 | -6 | -6 |
| Net financials | -0 | -0 | 74 | 103 | 130 | 2 | 162 | 49 | 266 | 636 | -124 | -56 | 252 |
| Profit before tax | -87 | -47 | 181 | 211 | 135 | -10 | 153 | 40 | 253 | 632 | -130 | -62 | 246 |
| Tax | -22 | -12 | 4 | 29 | 5 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
| Net profit | -66 | -36 | 177 | 182 | 130 | -11 | 152 | 39 | 252 | 631 | -131 | -63 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 114 | 293 | 511 | 595 | 595 | 749 | 791 | 1.042 | 1.675 | 1.546 | 1.488 | 1.717 |
| Equity | 118 | 83 | 259 | 442 | 571 | 561 | 712 | 751 | 1.003 | 1.634 | 1.503 | 1.440 | 1.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 31 | 34 | 69 | 24 | 34 | 37 | 40 | 38 | 40 | 42 | 48 | 33 |
| Total debt | 28 | 31 | 34 | 69 | 24 | 34 | 37 | 40 | 38 | 40 | 42 | 48 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|