| Revenue | DKK -7K | -121% |
| EBITDA | DKK -7K | -121% |
| Net profit | DKK 51K | +199% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 5,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | 50 | 0 | -8 | -8 | -9 | -9 | -34 | 10 | 14 | 18 | 32 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | 42 | -8 | -8 | -8 | -9 | -9 | -34 | 10 | 14 | 18 | 32 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -12 | -8 | 42 | -8 | -8 | -8 | -9 | -9 | -38 | -3 | 1 | 5 | 19 | -20 |
| Net financials | 373 | 390 | 248 | 353 | -66 | 340 | 217 | 108 | 199 | 328 | 176 | 276 | -42 | 86 |
| Profit before tax | 361 | 382 | 290 | 345 | -74 | 332 | 208 | 99 | 161 | 325 | 176 | 282 | -23 | 66 |
| Tax | 38 | 30 | 71 | 76 | -40 | 48 | -6 | -15 | 0 | 40 | -0 | 29 | 28 | 16 |
| Net profit | 322 | 352 | 218 | 270 | -34 | 284 | 213 | 114 | 160 | 285 | 176 | 252 | -51 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.547 | 4.873 | 4.423 | 4.579 | 4.428 | 4.611 | 4.721 | 4.729 | 4.879 | 5.155 | 5.321 | 5.566 | 5.529 | 5.555 |
| Equity | 4.537 | 4.863 | 4.381 | 4.552 | 4.418 | 4.601 | 4.711 | 4.719 | 4.869 | 5.145 | 5.311 | 5.553 | 5.492 | 5.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 41 | 27 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 13 | 37 | 23 |
| Total debt | 10 | 10 | 41 | 27 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 13 | 37 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|