| Revenue | DKK -1,4M | +17856% |
| EBITDA | DKK -2M | -25153% |
| Net profit | DKK 37,6M | +1059% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 7,8M | +25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | — | -10 | -9 | -9 | -8 | -9 | -8 | -1.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -589 |
| EBITDA | -5 | -6 | -10 | -25 | -10 | -9 | -9 | -8 | -9 | -8 | -2.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -10 | -25 | -10 | -9 | -9 | -8 | -9 | -8 | -2.037 |
| Net financials | 1.486 | 1.910 | 1.686 | 2.116 | 2.244 | 2.759 | 2.457 | 3.199 | 2.659 | 3.245 | 39.584 |
| Profit before tax | 1.481 | 1.905 | 1.676 | 2.091 | 2.234 | 2.750 | 2.447 | 3.191 | 2.650 | 3.237 | 37.547 |
| Tax | -2 | -2 | -4 | -6 | -6 | -6 | -7 | -5 | -5 | -5 | -28 |
| Net profit | 1.483 | 1.907 | 1.680 | 2.097 | 2.240 | 2.756 | 2.454 | 3.196 | 2.654 | 3.243 | 37.575 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.885 | 3.001 | 3.991 | 4.704 | 5.237 | 5.933 | 5.847 | 6.761 | 7.107 | 7.926 | 7.959 |
| Equity | — | 2.838 | 3.168 | 3.914 | 4.154 | 4.810 | 4.764 | 5.560 | 5.415 | 6.257 | 7.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 163 | 823 | 790 | 1.083 | 1.123 | 1.083 | 1.201 | 1.693 | 1.669 | 127 |
| Total debt | 154 | 163 | 823 | 790 | 1.083 | 1.123 | 1.083 | 1.201 | 1.693 | 1.669 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2008 | — | — |
LF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYLLING HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
LOUTZEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Outzen Jensen | Management | 0 companies |
| Lene Fyllgraf Gylling | Management | 0 companies |