| Revenue | DKK 2,9M | -5% |
| EBITDA | DKK 2,9M | -5% |
| Net profit | DKK 1,6M | -14% |
| Total assets | DKK 85,1M | -8% |
| Equity | DKK 61,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 832 | 1.760 | 2.911 | 2.739 | 2.998 | 2.988 | 3.157 | 3.090 | 3.044 | 3.238 | 2.445 | 3.089 | 2.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -98 | 807 | 1.712 | 2.818 | 2.619 | 2.899 | 2.876 | 3.027 | 2.840 | 2.797 | 2.981 | 2.445 | 3.089 | 2.928 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | 807 | 1.712 | 2.818 | 2.619 | 2.899 | 2.876 | 3.027 | 2.840 | 2.797 | 2.981 | 2.445 | 3.089 | 2.928 |
| Net financials | 3 | -721 | -613 | -596 | -1.227 | -1.310 | -1.479 | -1.180 | -953 | -916 | -882 | -683 | -710 | -856 |
| Profit before tax | -95 | 86 | 1.100 | 2.223 | 1.392 | 1.589 | 1.396 | 1.847 | 1.888 | 1.882 | 2.099 | 1.762 | 2.379 | 2.071 |
| Tax | 35 | 19 | 234 | 519 | 306 | 350 | 307 | 406 | 415 | 414 | 462 | 388 | 497 | 456 |
| Net profit | -130 | 67 | 866 | 1.704 | 1.086 | 1.239 | 1.089 | 1.441 | 1.472 | 1.468 | 1.637 | 1.374 | 1.882 | 1.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.804 | 87.572 | 87.465 | 87.566 | 87.462 | 87.462 | 87.462 | 87.462 | 87.462 | 87.532 | 88.179 | 90.415 | 93.017 | 85.115 |
| Equity | 14.310 | 24.377 | 25.243 | 26.947 | 28.032 | 29.272 | 30.361 | 31.801 | 33.274 | 34.742 | 57.379 | 58.253 | 60.135 | 61.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 38.045 | 37.260 | 30.060 | 29.194 | 28.285 | 27.357 | 26.410 | 25.463 | 14.129 |
| Short-term debt | 74.446 | 63.128 | 61.921 | 60.269 | 20.009 | 19.794 | 19.490 | 25.250 | 24.643 | 24.155 | 3.093 | 5.401 | 7.068 | 8.884 |
| Total debt | 74.446 | 63.128 | 61.921 | 60.269 | 59.080 | 57.839 | 56.750 | 55.310 | 53.837 | 52.440 | 30.450 | 31.812 | 32.531 | 23.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2008 | — | — |
JP Management | Management | 2010 | — | — |
RR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALBERG PROPERTIES A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Jens Pave | Management | 0 companies |
| René Ringsted | Management | 0 companies |
| Mads Krarup Kjær | Chairman | 0 companies |
| Niels Conrad Højlund Hansen | Board of Directors | 0 companies |