| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 87K | +114% |
| Total assets | DKK 18M | -5% |
| Equity | DKK 12,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 2.937 | — | — | -1.303 | -19 | -287 | 0 |
| Staff expenses | -0 | -1.250 | -0 | -800 | -1.000 | -900 | -0 | -225 | -750 | -350 | -0 | -0 | -0 |
| EBITDA | 0 | -377 | 2.087 | -737 | 1.159 | 1.777 | 2.937 | 2.630 | 1.067 | -953 | -19 | -287 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -150 | -50 | -0 | -0 | -0 | -0 | -0 | -300 | -400 |
| EBIT | 0 | -377 | 2.087 | -737 | 1.009 | 1.727 | 2.937 | 2.630 | 1.067 | -953 | -19 | -587 | -400 |
| Net financials | 89 | 589 | -384 | 1.507 | 2.122 | 2.516 | 2.812 | 2.746 | 1.723 | -74 | -65 | -231 | 388 |
| Profit before tax | 89 | -661 | -384 | 770 | 814 | 1.566 | 2.812 | 2.521 | 973 | -1.027 | -83 | -818 | -12 |
| Tax | -0 | -0 | -42 | -0 | -732 | -251 | -28 | -73 | -186 | 61 | -14 | -180 | -99 |
| Net profit | 89 | -661 | -341 | 770 | 1.546 | 1.817 | 2.840 | 2.595 | 1.159 | -1.088 | -69 | -638 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.983 | 12.994 | 14.108 | 14.976 | 17.656 | 19.101 | 22.126 | 23.414 | 22.969 | 19.049 | 22.009 | 18.955 | 18.039 |
| Equity | 9.788 | 9.127 | 8.786 | 8.656 | 10.202 | 12.019 | 13.684 | 16.279 | 16.613 | 13.358 | 13.179 | 12.541 | 12.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.398 | 0 | 0 | 0 | 4.337 | 4.455 |
| Short-term debt | 3.961 | 3.676 | 5.321 | 6.319 | 7.454 | 2.604 | 8.443 | 2.738 | 6.357 | 5.692 | 8.830 | 2.078 | 956 |
| Total debt | 5.195 | 3.867 | 5.321 | 6.319 | 7.454 | 7.082 | 8.443 | 7.136 | 6.357 | 5.692 | 8.830 | 6.415 | 5.411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|