| Revenue | DKK -186K | -114% |
| EBITDA | DKK -236K | -118% |
| Net profit | DKK -480K | -114% |
| Total assets | DKK 52,4M | +13% |
| Equity | DKK 2,4M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -855 | — | — | — | 951 | 1.251 | 1.010 | 1.050 | 906 | -339 | -249 | 1.320 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -517 | 0 | 0 | 0 | 951 | 251 | -3.990 | 1.050 | 906 | -339 | -249 | 1.320 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -517 | 0 | 0 | 0 | 951 | 251 | -3.990 | 1.050 | 906 | -339 | -249 | 1.320 | -236 |
| Net financials | -249 | 0 | 0 | 0 | 376 | 225 | 527 | 299 | 340 | 1.020 | -10.748 | 3.234 | -596 |
| Profit before tax | 36 | 0 | 0 | 0 | 1.327 | 475 | -3.463 | 1.348 | 1.247 | 681 | -10.998 | 4.554 | -831 |
| Tax | 9 | -0 | -0 | -0 | 291 | 89 | -733 | 296 | 277 | 222 | -2.589 | 1.187 | -352 |
| Net profit | 27 | 0 | 0 | 0 | 1.036 | 386 | -2.729 | 1.053 | 969 | 460 | -8.409 | 3.367 | -480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.251 | 0 | 0 | 0 | 16.482 | 15.810 | 11.457 | 12.132 | 12.413 | 63.953 | 48.108 | 46.418 | 52.424 |
| Equity | 149 | 0 | 0 | 0 | 4.245 | 4.631 | 1.902 | 2.954 | 3.924 | 4.383 | 1.062 | 2.831 | 2.351 |
| Long-term debt | -8.883 | 0 | 0 | 0 | 5.932 | 5.465 | 5.016 | 4.505 | 4.034 | 3.538 | 3.061 | 2.610 | 2.158 |
| Short-term debt | -5.211 | 0 | 0 | 0 | 5.150 | 4.550 | 4.234 | 4.186 | 3.785 | 55.140 | 43.985 | 40.977 | 47.915 |
| Total debt | -14.094 | 0 | 0 | 0 | 11.082 | 10.014 | 9.250 | 8.691 | 7.819 | 58.677 | 47.046 | 43.587 | 50.073 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wismann | Board of Directors | 0 companies |