| Revenue | DKK 1,9M | +53% |
| EBITDA | DKK 1,4M | +91% |
| Net profit | DKK 1,1M | +99% |
| Total assets | DKK 3,2M | +2% |
| Equity | DKK 1,6M | +34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.060 | 1.985 | 950 | 567 | 1.220 | 1.320 | 1.031 | 996 | 874 | 1.108 | 1.230 | 1.214 | 1.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -89 | -232 | -312 | -420 |
| EBITDA | 1.060 | 1.985 | 950 | 567 | 1.220 | -3.819 | 861 | 921 | 774 | 1.019 | 997 | 752 | 1.436 |
| Depreciation & amort. | -0 | -0 | -30 | -110 | -20 | -22 | -23 | -3 | -3 | -3 | -2 | -0 | -0 |
| EBIT | 1.060 | 1.985 | 920 | 457 | 1.200 | -3.841 | 837 | 917 | 770 | 1.016 | 995 | 752 | 1.436 |
| Net financials | 69 | 139 | 166 | 180 | 200 | 198 | -18 | -19 | -38 | -39 | -18 | -36 | 10 |
| Profit before tax | 1.129 | 2.124 | 1.087 | 637 | 1.400 | -3.644 | 819 | 898 | 732 | 977 | 977 | 716 | 1.446 |
| Tax | 275 | 564 | 319 | 208 | 314 | 348 | 234 | 208 | 162 | 216 | 217 | 159 | 341 |
| Net profit | 854 | 1.560 | 768 | 429 | 1.086 | -3.992 | 585 | 690 | 570 | 762 | 760 | 556 | 1.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.015 | 4.153 | 4.826 | 5.363 | 6.381 | 1.941 | 2.379 | 3.028 | 3.452 | 3.239 | 3.052 | 3.150 | 3.201 |
| Equity | 932 | 2.491 | 3.259 | 3.688 | 4.774 | -131 | 454 | 1.145 | 1.415 | 976 | 1.237 | 1.193 | 1.598 |
| Long-term debt | 1.808 | 1.079 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 | 800 |
| Short-term debt | 2.084 | 1.662 | 765 | 875 | 807 | 1.271 | 1.125 | 1.083 | 1.237 | 1.463 | 1.016 | 1.157 | 802 |
| Total debt | 2.084 | 1.662 | 1.565 | 1.675 | 1.607 | 2.071 | 1.925 | 1.883 | 2.037 | 2.263 | 1.816 | 1.957 | 1.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FR Founder | Founder | 2008 | — | — |
LK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L Kaehne Holding ApS | Company | 100.0% | 100.0% | 2021 |
KAEHNE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Puggaard Ghiladi | Chief Executive Officer | 0 companies |
| Freddy Rasmussen | Founder | 0 companies |
| Louise Kaehne Ghiladi | Management | 0 companies |