| Revenue | DKK 3,3M | -6% |
| EBITDA | DKK 585K | -52% |
| Net profit | DKK 468K | -62% |
| Total assets | DKK 5,8M | -4% |
| Equity | DKK 3,4M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | 5 | 2 | 4.987 | 4.814 | 6.359 | 4.405 | 4.423 | 5.276 | 3.123 | 3.496 | 3.270 |
| Staff expenses | -16 | -0 | -13 | -11 | -9.012 | -7.904 | -4.799 | -3.697 | -2.758 | -2.713 | -2.751 | -2.273 | -2.685 |
| EBITDA | 15 | 0 | -8 | -9 | -4.025 | -3.089 | 1.560 | 709 | 1.665 | 2.563 | 373 | 1.223 | 585 |
| Depreciation & amort. | -1 | -0 | -7 | -0 | -102 | -19 | -12 | -86 | -62 | -62 | -48 | -0 | -0 |
| EBIT | 14 | 0 | -15 | -9 | -4.127 | -3.108 | 1.547 | 623 | 1.603 | 2.500 | 325 | 1.223 | 585 |
| Net financials | -0 | 0 | -0 | -0 | 29 | 103 | 57 | -52 | 119 | -3.519 | -1.618 | 17 | -117 |
| Profit before tax | 14 | 0 | -15 | -9 | -4.115 | -3.005 | 1.605 | 571 | 1.722 | -1.018 | -1.294 | 1.240 | 468 |
| Tax | 3 | -0 | -4 | -2 | -410 | -604 | -0 | 130 | -157 | -211 | 398 | -0 | -0 |
| Net profit | 11 | 0 | -12 | -7 | -3.705 | -2.401 | 1.605 | 441 | 1.879 | -807 | -1.692 | 1.240 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 0 | 16 | 9 | 9.587 | 4.711 | 5.155 | 4.253 | 6.195 | 6.839 | 4.280 | 6.052 | 5.826 |
| Equity | 5 | 0 | 10 | 3 | 4.212 | 1.111 | 2.716 | 2.291 | 4.170 | 3.363 | 1.671 | 2.911 | 3.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | 0 | 6 | 6 | 5.375 | 3.600 | 2.440 | 1.962 | 2.026 | 3.476 | 2.609 | 3.141 | 2.447 |
| Total debt | -7 | 0 | 6 | 6 | 5.375 | 3.600 | 2.440 | 1.962 | 2.026 | 3.476 | 2.609 | 3.141 | 2.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2008 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MK Management | Management | 2011 | — | — |
SB Management | Management | 2012 | — | — |
CE Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Håndværker.dk A/S | Company | 100.0% | 100.0% | 2017 |
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2012 |
North Media Online A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Morten Sneholt | Management | 0 companies |
| Simon Arne Klug | Chief Executive Officer | 0 companies |
| Kasper Hvid | Chief Executive Officer | 0 companies |
| Michael Kim Lundgreen Pedersen | Management | 0 companies |
| Steffen Boutrup Møller | Management | 0 companies |
| Christian Eberth | Founder | 0 companies |
| Ove Leth-Sørensen | Board of Directors | 0 companies |
| Jesper Hartvig Jensen | Chairman | 0 companies |
| Peter Max | Board of Directors | 0 companies |
| Signe Toft | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Christian Frode Peytz | Chairman | 0 companies |
| Christian Arne Klug | Board of Directors | 0 companies |
| Jonas Pilgaard | Board of Directors | 0 companies |
| Kåre Stausø Wigh | Board of Directors | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |
| Peter Hugo Hagen | Board of Directors | 0 companies |