| Revenue | DKK -36K | +36% |
| EBITDA | DKK -36K | -36% |
| Net profit | DKK 2,1M | +152% |
| Total assets | DKK 10,1M | +87% |
| Equity | DKK 6,1M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -10 | -17 | -22 | -14 | -15 | -15 | -15 | -14 | -22 | -26 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 893 | 13 | 0 | -10 | -17 | -22 | -521 | -15 | -15 | -15 | -14 | -22 | -26 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 893 | 13 | 0 | -10 | -17 | -22 | -521 | -15 | -15 | -15 | -14 | -22 | -26 | -36 |
| Net financials | -506 | -195 | 0 | -50 | 113 | 782 | -1.649 | 2.623 | 912 | 288 | 126 | -95 | 825 | 2.056 |
| Profit before tax | 387 | 209 | 0 | -114 | -4 | 196 | -2.170 | 2.160 | 568 | 274 | 111 | -116 | 798 | 2.021 |
| Tax | 97 | 48 | -0 | -13 | -16 | 218 | -0 | -0 | -50 | -51 | -25 | -24 | -22 | -49 |
| Net profit | 290 | 161 | 0 | -101 | 12 | -23 | -2.170 | 2.160 | 618 | 324 | 136 | -93 | 821 | 2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.282 | 4.821 | 0 | 5.184 | 14.688 | 14.214 | 11.523 | 12.417 | 10.268 | 8.845 | 6.697 | 5.509 | 5.389 | 10.100 |
| Equity | 715 | 554 | 0 | 925 | 938 | 915 | -1.255 | 905 | 1.523 | 1.847 | 1.983 | 1.890 | 3.928 | 6.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 8.517 | 8.227 | 10.457 | 9.519 | 7.714 | 6.517 | 4.550 | 3.440 | 794 | 0 |
| Short-term debt | -3.567 | -4.267 | 0 | 4.259 | 5.233 | 5.072 | 2.321 | 1.994 | 1.031 | 480 | 163 | 178 | 666 | 4.009 |
| Total debt | -3.567 | -4.267 | 0 | 4.259 | 13.750 | 13.300 | 12.778 | 11.513 | 8.745 | 6.998 | 4.714 | 3.619 | 1.461 | 4.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAMM Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørgaard Skræm | Management | 0 companies |