| Revenue | DKK -129K | +55% |
| EBITDA | DKK -129K | -55% |
| Net profit | DKK 12,2M | -11% |
| Total assets | DKK 45,6M | +41% |
| Equity | DKK 36,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -2 | -4 | -9 | -12 | -24 | -1 | -52 | -83 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | 785 | 1.160 | -2 | -4 | -9 | -12 | -24 | -1 | -52 | -83 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | 785 | 1.160 | -2 | -4 | -9 | -12 | -24 | -1 | -52 | -83 | -129 |
| Net financials | 0 | 0 | 0 | 786 | 1.161 | 1.941 | 3.349 | 1.607 | 4.209 | 9.444 | 9.451 | 10.386 | 13.905 | 12.381 |
| Profit before tax | -1 | -1 | -1 | 785 | 1.160 | 1.939 | 3.345 | 1.598 | 4.196 | 9.420 | 9.450 | 10.334 | 13.821 | 12.252 |
| Tax | -0 | -0 | -0 | -0 | -2 | 24 | 26 | 26 | 76 | 71 | -50 | 33 | 65 | 32 |
| Net profit | -1 | -1 | -1 | 785 | 1.162 | 1.915 | 3.319 | 1.573 | 4.121 | 9.349 | 9.500 | 10.301 | 13.756 | 12.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 125 | 1.808 | 2.685 | 4.608 | 7.812 | 6.772 | 10.876 | 14.725 | 18.945 | 22.966 | 32.399 | 45.610 |
| Equity | 120 | 119 | 118 | 1.799 | 2.675 | 4.589 | 7.805 | 6.762 | 10.808 | 14.513 | 15.971 | 19.870 | 28.678 | 36.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 8 | 9 | 10 | 19 | 7 | 10 | 21 | 212 | 2.973 | 3.097 | 3.721 | 8.712 |
| Total debt | 5 | 6 | 8 | 9 | 10 | 19 | 7 | 10 | 69 | 212 | 2.973 | 3.097 | 3.721 | 8.712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2026 | |
| Individual | 33.3% | 20.0% | 2026 | |
| Individual | 10.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|