| Revenue | DKK -22K | -28% |
| EBITDA | DKK -22K | +28% |
| Net profit | DKK 76K | -48% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -8 | 4 | -1 | -2 | -1 | -1 | -33 | -11 | -12 | -31 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 824 | 17 | -6 | -8 | 4 | -1 | -2 | -1 | -1 | -33 | -11 | -12 | -31 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 824 | 17 | -6 | -8 | 4 | -1 | -2 | -1 | -1 | -33 | -11 | -12 | -31 | -22 |
| Net financials | 835 | 35 | 1.096 | 114 | 68 | 231 | 41 | 326 | 396 | -137 | -330 | 219 | 180 | 120 |
| Profit before tax | 825 | 24 | 1.090 | 106 | 72 | 230 | 39 | 325 | 395 | -170 | -341 | 207 | 149 | 98 |
| Tax | -2 | -1 | 6 | -0 | 7 | 18 | -0 | 36 | 67 | 55 | 0 | 1 | 4 | 21 |
| Net profit | 827 | 24 | 1.084 | 106 | 65 | 213 | 39 | 288 | 328 | -225 | -341 | 207 | 145 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.617 | 2.326 | 3.289 | 2.657 | 2.615 | 2.702 | 2.622 | 2.811 | 3.072 | 2.718 | 2.232 | 2.321 | 2.377 | 2.345 |
| Equity | 2.589 | 2.316 | 3.146 | 2.652 | 2.615 | 2.688 | 2.622 | 2.802 | 3.019 | 2.681 | 2.226 | 2.315 | 2.353 | 2.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 9 | 143 | 5 | 0 | 14 | 0 | 9 | 53 | 37 | 6 | 6 | 24 | 15 |
| Total debt | 28 | 9 | 143 | 5 | 0 | 14 | 0 | 9 | 53 | 37 | 6 | 6 | 24 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|