| Revenue | DKK 687K | +7% |
| EBITDA | DKK -6K | +94% |
| Net profit | DKK 49K | -36% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 1,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -86 | 208 | 348 | — | 212 | 354 | 649 | 637 | 630 | 889 | 767 | 643 | 687 |
| Staff expenses | -0 | -480 | -355 | -303 | -0 | -333 | -261 | -558 | -615 | -624 | -653 | -659 | -740 | -694 |
| EBITDA | -64 | -567 | -308 | 45 | 0 | -121 | 93 | 91 | 22 | 6 | 236 | 108 | -97 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -567 | -308 | 45 | 0 | -121 | 93 | 91 | 22 | 6 | 236 | 108 | -97 | -6 |
| Net financials | 328 | 273 | 218 | 136 | 0 | -3 | -51 | -2 | -1 | 216 | -215 | 131 | 201 | 76 |
| Profit before tax | 263 | -293 | -90 | 181 | 0 | -63 | 42 | 251 | 133 | 222 | 21 | 240 | 104 | 70 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 57 | 9 | 59 | 27 | 21 |
| Net profit | 266 | -293 | -90 | 181 | 0 | -63 | 42 | 251 | 123 | 165 | 13 | 181 | 76 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.138 | 1.801 | 1.590 | 1.696 | 0 | 1.219 | 1.138 | 1.393 | 1.511 | 1.718 | 1.574 | 1.683 | 1.916 | 1.864 |
| Equity | 2.125 | 1.735 | 1.548 | 1.629 | 0 | 1.124 | 1.061 | 1.203 | 1.216 | 1.268 | 1.166 | 1.230 | 1.184 | 1.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 66 | 42 | 67 | 0 | 95 | 78 | 190 | 295 | 450 | 408 | 454 | 732 | 766 |
| Total debt | 14 | 66 | 42 | 67 | 0 | 95 | 78 | 190 | 295 | 450 | 408 | 454 | 732 | 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|