| Revenue | DKK -9K | +27% |
| EBITDA | DKK -9K | -27% |
| Net profit | DKK 984K | +75% |
| Total assets | DKK 7,4M | -18% |
| Equity | DKK 7,3M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -8 | -6 | -6 | -8 | -5 | -5 | -4 | -6 | -9 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -8 | -6 | -6 | -8 | -5 | -5 | -4 | -6 | -9 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -8 | -6 | -6 | -8 | -5 | -5 | -4 | -6 | -9 | -7 | -9 |
| Net financials | 202 | 388 | 711 | 802 | 546 | 804 | 962 | 1.010 | 1.264 | 1.377 | 1.018 | 803 | 591 | 1.052 |
| Profit before tax | 200 | 387 | 709 | 794 | 540 | 798 | 954 | 1.005 | 1.259 | 1.373 | 1.012 | 794 | 584 | 1.043 |
| Tax | 3 | 1 | 3 | 3 | 5 | 8 | 8 | 8 | 11 | 15 | 14 | 22 | 22 | 59 |
| Net profit | 197 | 386 | 707 | 791 | 536 | 790 | 946 | 997 | 1.249 | 1.358 | 999 | 772 | 562 | 984 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 1.337 | 1.751 | 2.403 | 2.696 | 3.418 | 3.926 | 4.870 | 6.068 | 7.379 | 8.329 | 8.515 | 9.011 | 7.359 |
| Equity | 943 | 1.280 | 1.607 | 2.399 | 2.654 | 3.393 | 3.917 | 4.861 | 6.055 | 7.358 | 8.301 | 8.465 | 8.968 | 7.291 |
| Long-term debt | 3 | 1 | 3 | 3 | 5 | 8 | 8 | 7 | 10 | 13 | 14 | 38 | 38 | 63 |
| Short-term debt | 50 | 56 | 140 | 2 | 37 | 17 | 2 | 2 | 3 | 8 | 14 | 12 | 5 | 5 |
| Total debt | 53 | 57 | 143 | 5 | 41 | 25 | 9 | 9 | 12 | 21 | 28 | 50 | 43 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|