| Revenue | DKK 1,5M | -30% |
| EBITDA | DKK -3,2M | -248% |
| Net profit | DKK -3,6M | -315% |
| Total assets | DKK 25,5M | -15% |
| Equity | DKK 5,4M | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.141 | 2.179 | 2.211 | 2.014 | 1.587 | 2.130 | 2.127 | 1.494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.979 | 2.032 | 2.003 | 2.014 | 1.587 | 2.130 | 2.127 | -3.156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.979 | 2.032 | 2.003 | 2.014 | 1.587 | 2.130 | 2.127 | -3.156 |
| Net financials | -1.588 | -1.385 | -627 | 649 | -458 | -562 | -465 | -420 |
| Profit before tax | 391 | 647 | 1.376 | 2.635 | -2.251 | 1.568 | 1.661 | -3.577 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 391 | 647 | 1.376 | 2.635 | -2.251 | 1.568 | 1.661 | -3.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 34.828 | 33.872 | 34.004 | 33.552 | 30.151 | 30.151 | 30.155 | 25.505 |
| Equity | 2.649 | 3.993 | 5.369 | 8.004 | 5.753 | 7.320 | 8.982 | 5.405 |
| Long-term debt | 28.875 | 28.264 | 27.090 | 23.631 | 22.714 | 20.734 | 19.753 | 18.313 |
| Short-term debt | 3.304 | 1.615 | 1.546 | 1.917 | 1.685 | 2.096 | 1.420 | 1.787 |
| Total debt | 32.179 | 29.878 | 28.636 | 25.549 | 24.398 | 22.830 | 21.173 | 20.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIAN AF 17/12 1972 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Knudsen | Management | 0 companies |
| Simon Leicht Simonsen | Board of Directors | 0 companies |