| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 5,8M | +0% |
| Total assets | DKK 23,2M | +23% |
| Equity | DKK 23,2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 19 | 23 | 21 | 22 | 22 | 22 | 22 | 20 | 50 | -9 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 19 | 23 | 21 | 22 | 22 | 22 | 22 | 20 | 50 | -9 | -11 | -11 | -13 |
| Depreciation & amort. | 32 | 32 | 32 | 32 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -9 | -11 | 0 | 22 | 22 | 22 | 20 | 50 | -9 | -11 | -11 | -13 |
| Net financials | -2.085 | 419 | 2.264 | 1.548 | 1.708 | 3.844 | 1.987 | 1.552 | 1.837 | 1.234 | 198 | 2.183 | 5.863 | 5.850 |
| Profit before tax | -2.095 | 407 | 2.255 | 1.537 | 1.709 | 3.866 | 2.009 | 1.574 | 1.857 | 1.284 | 189 | 2.172 | 5.852 | 5.837 |
| Tax | -2 | -2 | -2 | -2 | 0 | 19 | 15 | 13 | 9 | 21 | 11 | 13 | 7 | 6 |
| Net profit | -2.092 | 409 | 2.257 | 1.540 | 1.709 | 3.847 | 1.994 | 1.561 | 1.848 | 1.263 | 178 | 2.159 | 5.845 | 5.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.148 | 2.118 | 2.110 | 2.250 | 3.709 | 7.318 | 9.064 | 10.373 | 11.718 | 11.784 | 11.802 | 13.558 | 18.897 | 23.237 |
| Equity | -1.962 | -1.554 | 703 | 1.993 | 3.701 | 7.298 | 9.042 | 10.354 | 11.702 | 11.757 | 11.784 | 13.543 | 18.888 | 23.220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 8 | 258 | 8 | 19 | 22 | 20 | 16 | 27 | 18 | 15 | 9 | 18 |
| Total debt | 9 | 9 | 8 | 258 | 8 | 19 | 22 | 20 | 16 | 27 | 18 | 15 | 9 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|