| Revenue | DKK -1K | -98% |
| EBITDA | DKK -1K | +98% |
| Net profit | DKK -4K | +98% |
| Total assets | DKK 44K | -4% |
| Equity | DKK 18K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 1.528 | 957 | 657 | 357 | 835 | 897 | 394 | 1.358 | 406 | 26 | -77 | -1 |
| Staff expenses | -980 | -1.217 | -745 | -158 | -338 | -686 | -786 | -790 | -747 | -466 | -0 | -0 | -0 |
| EBITDA | -38 | 311 | 211 | 499 | 19 | 149 | 111 | -395 | 611 | 17 | 26 | -77 | -1 |
| Depreciation & amort. | 117 | -117 | -117 | -117 | -82 | -53 | -53 | -53 | -53 | -0 | -0 | -0 | -0 |
| EBIT | -155 | 194 | 94 | 382 | -63 | 96 | 58 | -448 | 558 | 17 | 26 | -77 | -1 |
| Net financials | -81 | -24 | -57 | 38 | -25 | 35 | 3 | 100 | -32 | 25 | -7 | 0 | -3 |
| Profit before tax | -236 | 170 | 38 | 420 | 112 | 131 | 205 | -349 | 526 | 42 | 19 | -77 | -4 |
| Tax | -0 | -0 | -0 | -0 | 100 | -0 | 72 | -71 | 132 | -17 | 8 | 119 | -0 |
| Net profit | -236 | 170 | 38 | 420 | 12 | 131 | 133 | -278 | 394 | 59 | 11 | -197 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.329 | 1.584 | 1.318 | 1.299 | 1.278 | 1.462 | 1.698 | 1.572 | 1.595 | 931 | 273 | 45 | 44 |
| Equity | -871 | -702 | -664 | -244 | -233 | -101 | 32 | -246 | 148 | 207 | 218 | 22 | 18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.200 | 2.286 | 1.982 | 1.543 | 1.511 | 1.563 | 1.666 | 1.818 | 1.447 | 724 | 54 | 24 | 26 |
| Total debt | 2.200 | 2.286 | 1.982 | 1.543 | 1.511 | 1.563 | 1.666 | 1.818 | 1.447 | 724 | 54 | 24 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2015 | — | — |
JG Management | Management | 2007 | — | — |
SH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELLEBERG INVEST ApS | Company | 50.0% | 50.0% | 2014 |
HELLEBERG HOLDING, ÅRRE ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Helleberg Noer | Management | 0 companies |
| Jesper Gilbjerg | Management | 0 companies |
| Steen Helleberg Noer | Unofficial title | 0 companies |