| Revenue | DKK 280K | -12% |
| EBITDA | DKK 265K | -13% |
| Net profit | DKK -329K | -204% |
| Total assets | DKK 4,8M | -10% |
| Equity | DKK 212K | -70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.015 | -317 | 353 | 368 | 363 | 399 | 395 | 320 | 280 |
| Staff expenses | -0 | -0 | -14 | -14 | -15 | -15 | -15 | -15 | -15 |
| EBITDA | 1.015 | 149 | 339 | 354 | 348 | 384 | 380 | 305 | 265 |
| Depreciation & amort. | 534 | -233 | -239 | -143 | -171 | -128 | -174 | -180 | -252 |
| EBIT | 480 | -84 | 100 | 210 | 177 | 255 | 206 | 125 | 13 |
| Net financials | -443 | -449 | -283 | -167 | -148 | 3 | 389 | 188 | -366 |
| Profit before tax | 37 | -223 | -172 | 43 | 29 | 258 | 596 | 313 | -353 |
| Tax | 49 | 22 | 6 | 11 | 6 | 22 | 25 | -5 | -24 |
| Net profit | -11 | -245 | -178 | 32 | 23 | 236 | 570 | 318 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.761 | 4.870 | 4.696 | 4.514 | 4.368 | 4.529 | 5.209 | 5.273 | 4.759 |
| Equity | -355 | 110 | -287 | -256 | -233 | 3 | 574 | 716 | 212 |
| Long-term debt | 4.691 | -4.128 | 4.635 | 4.195 | 3.928 | 3.557 | 3.140 | 2.488 | 2.454 |
| Short-term debt | 508 | -251 | 235 | 476 | 583 | 875 | 1.397 | 1.969 | 1.990 |
| Total debt | 5.198 | -4.379 | 4.869 | 4.671 | 4.511 | 4.431 | 4.536 | 4.456 | 4.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2008 | — | — |
ET Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Edvard Olsen | Management | 0 companies |
| Ejnar Toft Kofoed | Management | 0 companies |
| Bo Christian Lund Hansen | Board of Directors | 0 companies |
| Hans Bartholdy Bech | Board of Directors | 0 companies |