| Revenue | DKK -8K | -68% |
| EBITDA | DKK -8K | +68% |
| Net profit | DKK -22K | +33% |
| Total assets | DKK 466K | -2% |
| Equity | DKK 335K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | -2 | -7 | -3 | 13 | 59 | 56 | 31 | 34 | -27 | -21 | -26 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -2 | -7 | -3 | 13 | 59 | 56 | 31 | 34 | -27 | -21 | -26 | -8 |
| Depreciation & amort. | 12 | 12 | 12 | -12 | -12 | 12 | 12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -1 | -14 | -19 | -14 | 1 | 47 | 44 | 19 | 22 | -39 | -33 | -38 | -20 |
| Net financials | -9 | -9 | -7 | 403 | -7 | -8 | -5 | -2 | -0 | -1 | -1 | -4 | -2 |
| Profit before tax | -10 | -23 | -26 | 389 | -7 | 39 | 39 | 17 | 21 | -40 | -34 | -42 | -22 |
| Tax | 36 | -0 | -0 | -0 | 1 | 11 | 11 | 6 | -31 | -9 | -7 | -9 | -0 |
| Net profit | -46 | -23 | -26 | 389 | -8 | 28 | 28 | 11 | 53 | -31 | -27 | -33 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 555 | 543 | 532 | 520 | 508 | 496 | 484 | 519 | 496 | 486 | 478 | 466 |
| Equity | -3 | -27 | -53 | 336 | 328 | 356 | 384 | 395 | 447 | 416 | 390 | 357 | 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 571 | 582 | 596 | 195 | 191 | 151 | 112 | 89 | 72 | 80 | 96 | 121 | 131 |
| Total debt | 571 | 582 | 596 | 195 | 191 | 151 | 112 | 89 | 72 | 80 | 96 | 121 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2015 | — | — |
LH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVOSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gjørret Sørensen | Management | 0 companies |
| Lars Hussmann Jespersen | Management | 0 companies |