| Revenue | DKK -36K | -110% |
| EBITDA | DKK 636K | +6209% |
| Net profit | DKK 145K | +1203% |
| Total assets | DKK 312K | -27% |
| Equity | DKK 143K | +7008% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 7 | 319 | 69 | 510 | -75 | 381 | 233 | 362 | 611 | 292 | 210 | 352 | -36 |
| Staff expenses | -0 | -0 | -120 | -339 | -297 | -353 | -153 | -69 | -148 | -362 | -412 | -395 | -363 | -227 |
| EBITDA | -52 | 7 | 199 | -270 | 212 | -429 | 228 | 164 | 214 | 249 | -120 | -185 | -10 | 636 |
| Depreciation & amort. | -0 | -1 | -3 | -10 | -3 | -18 | -18 | -18 | -18 | -14 | -0 | -0 | -0 | 450 |
| EBIT | -52 | 6 | 196 | -279 | 209 | -446 | 211 | 146 | 197 | 234 | -120 | -185 | -10 | 186 |
| Net financials | -7 | -1 | -3 | -13 | -19 | -14 | -14 | -10 | -6 | -9 | -1 | -9 | -5 | 0 |
| Profit before tax | -59 | 5 | 193 | -293 | 190 | -461 | 197 | 137 | 190 | 225 | -121 | -194 | -15 | 186 |
| Tax | -15 | 1 | 49 | -63 | 42 | -100 | 46 | 31 | 45 | 52 | -31 | -40 | -2 | 41 |
| Net profit | -44 | 4 | 143 | -230 | 148 | -360 | 151 | 106 | 146 | 173 | -90 | -154 | -13 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 229 | 692 | 873 | 723 | 648 | 686 | 493 | 399 | 543 | 647 | 474 | 425 | 312 |
| Equity | -25 | -21 | 122 | -108 | 41 | -319 | -169 | -63 | 82 | 256 | 166 | 11 | -2 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 250 | 569 | 980 | 682 | 967 | 854 | 556 | 315 | 285 | 482 | 463 | 427 | 168 |
| Total debt | 92 | 250 | 569 | 980 | 682 | 968 | 855 | 557 | 317 | 285 | 482 | 463 | 427 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2013 | — | — |
JH Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Gottschalck | Management | 0 companies |
| Jakob Helmuth Christensen | Founder | 0 companies |