| Revenue | DKK -7K | -21% |
| EBITDA | DKK -7K | +21% |
| Net profit | DKK 637K | +1285% |
| Total assets | DKK 1M | +71% |
| Equity | DKK 969K | +192% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -31 | -2 | -7 | -8 | -25 | -35 | -12 | -9 | -8 | -4 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | -31 | -2 | -7 | -8 | -25 | -35 | -12 | -9 | -8 | -4 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -31 | -2 | -7 | -8 | -25 | -35 | -12 | -9 | -8 | -4 | -9 | -7 |
| Net financials | -1 | -2 | -6 | 63 | 110 | -250 | 20 | 15 | 5 | 2 | -57 | 55 | 645 |
| Profit before tax | 19 | -32 | -8 | 56 | 102 | -275 | -15 | 2 | -4 | -7 | -62 | 46 | 637 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | -32 | -8 | 56 | 102 | -275 | -15 | 2 | -4 | -7 | -62 | 46 | 637 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 1.065 | 692 | 729 | 856 | 599 | 561 | 628 | 618 | 622 | 550 | 614 | 1.049 |
| Equity | 983 | 950 | 486 | 542 | 644 | 369 | 354 | 357 | 353 | 347 | 285 | 331 | 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -63 | 114 | 206 | 187 | 212 | 230 | 207 | 271 | 265 | 276 | 264 | 282 | 80 |
| Total debt | -63 | 114 | 206 | 187 | 212 | 230 | 207 | 271 | 265 | 276 | 264 | 282 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Emil Søe | Audit | 0 companies |