| Revenue | DKK 28,3M | -20% |
| EBITDA | DKK 8,8M | -48% |
| Net profit | DKK 4,9M | -57% |
| Total assets | DKK 102,3M | +3% |
| Equity | DKK 79,4M | +7% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.111 | 14.960 | 18.574 | 20.599 | 20.856 | 22.767 | 24.043 | 25.960 | 45.591 | 52.479 | 36.576 | 35.501 | 28.335 |
| Staff expenses | -10.716 | -13.969 | -7.353 | -8.312 | -7.514 | -6.096 | -8.198 | -9.515 | -12.220 | -15.313 | -17.109 | -18.451 | -19.549 |
| EBITDA | 1.395 | 959 | 11.220 | 12.287 | 13.342 | 16.149 | 15.240 | 16.445 | 33.371 | 37.166 | 19.467 | 17.051 | 8.786 |
| Depreciation & amort. | -176 | -382 | -569 | -737 | -1.863 | -825 | -448 | -481 | -402 | -878 | -928 | -1.016 | -1.174 |
| EBIT | 1.219 | 577 | 10.651 | 11.550 | 11.479 | 15.324 | 14.792 | 15.964 | 32.970 | 36.288 | 18.539 | 16.034 | 7.612 |
| Net financials | -301 | -293 | -397 | -426 | -504 | -703 | -718 | -805 | -1.464 | -1.537 | -1.570 | -1.482 | -1.299 |
| Profit before tax | 919 | 283 | 10.254 | 11.124 | 10.974 | 14.621 | 14.075 | 15.159 | 31.505 | 34.751 | 16.969 | 14.553 | 6.314 |
| Tax | 241 | 70 | 2.506 | 2.611 | 2.705 | 3.325 | 3.098 | 3.337 | 6.933 | 7.655 | 3.781 | 3.204 | 1.392 |
| Net profit | 677 | 213 | 7.748 | 8.513 | 8.270 | 11.296 | 10.977 | 11.822 | 24.573 | 27.096 | 13.188 | 11.349 | 4.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.088 | 10.815 | 20.947 | 30.449 | 39.655 | 33.159 | 31.301 | 37.668 | 74.694 | 76.800 | 86.598 | 99.427 | 102.347 |
| Equity | 8.026 | 8.094 | 15.742 | 24.255 | 31.165 | 12.461 | 13.438 | 15.260 | 27.832 | 49.929 | 63.116 | 74.465 | 79.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.056 | 2.645 | 4.999 | 5.916 | 8.133 | 20.312 | 17.440 | 21.943 | 46.234 | 25.971 | 22.362 | 23.558 | 21.296 |
| Total debt | 3.056 | 2.645 | 4.999 | 5.916 | 8.133 | 20.312 | 17.440 | 21.943 | 46.234 | 25.971 | 22.362 | 23.558 | 21.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Founder | Founder | 2008 | — | — |
FT Management | Management | 2026 | — | — |
MH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
CDM Holding 2016 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Paulin Damgaard | Founder | 0 companies |
| Frank Troelsen | Management | 0 companies |
| Max Hartwig Svanberg | Management | 0 companies |
| Joel Magnus Amandio Rönneman | Board of Directors | 0 companies |
| Andreas Karl-Olof Rylander | Chairman | 0 companies |
| Sandra Helén Gadd | Chairman | 0 companies |
| Fredrick Torbjörn Sjöholm | Board of Directors | 0 companies |
| Karl Helmer Niklas Tyrén | Board of Directors | 0 companies |
| Anders Martin Knutson | Board of Directors | 0 companies |
| Lars Alf Thomas Pehrsson | Board of Directors | 0 companies |