| Revenue | DKK 2,8M | -42% |
| EBITDA | DKK -2,2M | -413% |
| Net profit | DKK -2M | -780% |
| Total assets | DKK 8,3M | -23% |
| Equity | DKK 2,4M | -46% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 1.728 | 1.586 | 1.546 | 1.652 | 2.038 | 653 | 4.674 | 6.962 | 7.231 | 7.956 | 5.667 | 4.850 | 2.800 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3.322 | -3.193 | -3.354 | -4.577 | -4.570 | -4.981 | -4.115 | -4.152 | -4.957 |
| EBITDA | 225 | 938 | 507 | 959 | 745 | 1.084 | -305 | 1.320 | 2.384 | 2.661 | 2.975 | 1.520 | 698 | -2.185 |
| Depreciation & amort. | -0 | -0 | -0 | -122 | -138 | -134 | -118 | -37 | -35 | -60 | -44 | -49 | -100 | -127 |
| EBIT | 225 | 938 | 507 | 837 | 607 | 950 | -423 | 1.283 | 2.349 | 2.600 | 2.931 | 1.471 | 598 | -2.312 |
| Net financials | -41 | 30 | 23 | 36 | -5 | -0 | -39 | -38 | -35 | -31 | -59 | -114 | -215 | -259 |
| Profit before tax | 184 | 967 | 531 | 873 | 601 | 950 | -462 | 1.245 | 2.315 | 2.570 | 2.871 | 1.356 | 384 | -2.572 |
| Tax | 48 | 243 | 126 | 201 | 134 | 218 | -98 | 284 | 513 | 567 | 634 | 303 | 87 | -557 |
| Net profit | 137 | 725 | 405 | 672 | 467 | 733 | -364 | 961 | 1.802 | 2.003 | 2.237 | 1.053 | 296 | -2.015 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 2.205 | 2.471 | 3.154 | 3.056 | 3.043 | 2.239 | 3.886 | 7.156 | 9.809 | 11.243 | 8.774 | 10.743 | 8.259 |
| Equity | 445 | 1.121 | 1.477 | 1.799 | 1.616 | 1.899 | 535 | 1.496 | 3.298 | 4.301 | 5.038 | 4.591 | 4.387 | 2.373 |
| Long-term debt | 169 | 28 | 45 | 10 | -5 | 27 | 73 | 0 | 0 | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.142 | 1.029 | 950 | 1.325 | 1.395 | 1.083 | 1.704 | 2.307 | 3.507 | 5.011 | 5.892 | 4.078 | 6.279 | 5.886 |
| Total debt | 1.142 | 1.029 | 950 | 1.325 | 1.395 | 1.083 | 1.704 | 2.307 | 3.507 | 5.114 | 5.892 | 4.078 | 6.279 | 5.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. DAMGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Damgaard Nielsen | Chief Executive Officer | 0 companies |
| Johnny Normann Krogh | Chairman | 0 companies |
| Bo Schilling Madsen | Board of Directors | 0 companies |
| Finn Damgaard Nielsen | Board of Directors | 0 companies |