| Revenue | DKK 555K | -78% |
| EBITDA | DKK -13K | -118% |
| Net profit | DKK -50K | -190% |
| Total assets | DKK 1M | +15% |
| Equity | DKK 7K | -88% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.298 | 2.207 | 2.137 | 2.393 | 2.335 | 2.248 | 1.154 | 960 | 1.187 | 2.549 | 555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -550 | -564 | -631 | -819 | -568 |
| EBITDA | -80 | 95 | 41 | 214 | 16 | 75 | 71 | 51 | -134 | 74 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -34 | -0 | -0 | -0 |
| EBIT | -80 | 95 | 41 | 214 | 16 | 75 | 39 | 17 | -134 | 74 | -13 |
| Net financials | -0 | 2 | -0 | -2 | -9 | -8 | -3 | -6 | -16 | -18 | -41 |
| Profit before tax | -80 | 97 | 41 | 212 | 6 | 68 | 37 | 11 | -150 | 56 | -54 |
| Tax | -0 | -0 | -0 | -0 | 3 | 18 | -0 | -0 | -0 | -0 | -5 |
| Net profit | -80 | 97 | 41 | 212 | 4 | 50 | 37 | 11 | -150 | 56 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 538 | 666 | 814 | 642 | 944 | 1.006 | 547 | 525 | 907 | 1.040 |
| Equity | -299 | -203 | -162 | 50 | 54 | 103 | 140 | 151 | 1 | 57 | 7 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 682 | 748 | 764 | 589 | 841 | 866 | 396 | 524 | 850 | 1.033 |
| Total debt | 558 | 682 | 748 | 764 | 589 | 841 | 866 | 396 | 524 | 850 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kock Andersen | Management | 0 companies |
| Henrik Løssl | Chief Executive Officer | 0 companies |
| Doungruk Moesgaard | Chief Executive Officer | 0 companies |