| Revenue | DKK -17K | -36% |
| EBITDA | DKK -17K | -127% |
| Net profit | DKK 169K | +213% |
| Total assets | DKK 12M | +2% |
| Equity | DKK 11,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 39 | — | 180 | 242 | 240 | 0 | 2.015 | 211 | -10 | -18 | -27 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 39 | 469 | 1.227 | 1.618 | 204 | -9 | -222 | -9 | -901 | -18 | 65 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 39 | 469 | 1.227 | 1.618 | 204 | -9 | -222 | -9 | -901 | -18 | 65 | -17 |
| Net financials | 153 | 62 | 520 | 1.066 | 1.471 | 207 | 514 | 2.213 | 210 | 1.499 | 243 | 9 | 238 |
| Profit before tax | 144 | 51 | 483 | 1.230 | 1.674 | 411 | 505 | 1.991 | 201 | 598 | 225 | 74 | 221 |
| Tax | 1 | -0 | -0 | 20 | 61 | 66 | 2 | -41 | 37 | -42 | 29 | 20 | 52 |
| Net profit | 143 | 51 | 483 | 1.210 | 1.614 | 346 | 504 | 2.032 | 164 | 640 | 196 | 54 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.194 | 5.089 | 5.582 | 6.975 | 8.168 | 8.280 | 8.960 | 11.126 | 10.781 | 11.549 | 11.873 | 11.751 | 11.981 |
| Equity | 5.070 | 5.072 | 5.506 | 6.667 | 8.030 | 8.126 | 8.577 | 10.555 | 10.719 | 11.247 | 11.386 | 11.381 | 11.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 16 | 76 | 308 | 138 | 154 | 383 | 571 | 62 | 302 | 487 | 370 | 492 |
| Total debt | 124 | 16 | 76 | 308 | 138 | 154 | 383 | 571 | 62 | 302 | 487 | 370 | 492 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|