| Revenue | DKK -169K | +33% |
| EBITDA | DKK -169K | -33% |
| Net profit | DKK 178K | -41% |
| Total assets | DKK 2,8M | +15% |
| Equity | DKK 2,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 43 | -154 | -136 | -188 | -117 | -61 | -74 | -76 | -38 | -127 | -169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -105 | 43 | -154 | -136 | -188 | -117 | -61 | -8 | -76 | -38 | -127 | -169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -105 | 43 | -154 | -136 | -188 | -117 | -61 | -8 | -76 | -38 | -127 | -169 |
| Net financials | 2.396 | 172 | 25 | -132 | -46 | 114 | -92 | 380 | 122 | 325 | 58 | 452 | 371 |
| Profit before tax | 2.353 | 67 | 68 | -285 | -182 | -73 | -209 | 319 | 48 | 249 | 20 | 325 | 202 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 1 | 24 | 24 |
| Net profit | 2.353 | 67 | 68 | -285 | -182 | -73 | -209 | 319 | 48 | 223 | 19 | 300 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.062 | 2.011 | 2.077 | 1.974 | 1.828 | 1.883 | 1.573 | 1.783 | 1.922 | 2.144 | 2.109 | 2.462 | 2.835 |
| Equity | 2.031 | 2.002 | 2.070 | 1.785 | 1.603 | 1.530 | 1.321 | 1.640 | 1.688 | 1.911 | 1.930 | 2.230 | 2.637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 8 | 6 | 189 | 225 | 353 | 252 | 143 | 234 | 233 | 180 | 232 | 199 |
| Total debt | 31 | 8 | 6 | 189 | 225 | 353 | 252 | 143 | 234 | 233 | 180 | 232 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Lone Højrup Runegaard Thomsen | Management | 0 companies |