| Revenue | DKK -15K | +99% |
| EBITDA | DKK -15K | -99% |
| Net profit | DKK 3,4M | +70% |
| Total assets | DKK 23,4M | +18% |
| Equity | DKK 22,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -29 | -8 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -29 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -29 | -8 | -15 |
| Net financials | -1 | -2 | 10 | 121 | 1.963 | 1.193 | 1.530 | 705 | 3.368 | 10.718 | -1.625 | 529 | 2.251 | 3.771 |
| Profit before tax | -7 | -8 | 4 | 115 | 1.956 | 1.187 | 1.524 | 698 | 3.362 | 10.712 | -1.632 | 500 | 2.244 | 3.755 |
| Tax | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -4 | -5 | 4 | -21 | 9 | 226 | 332 |
| Net profit | -7 | -8 | 6 | 117 | 1.958 | 1.189 | 1.525 | 703 | 3.367 | 10.708 | -1.610 | 492 | 2.018 | 3.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 110 | 116 | 233 | 2.585 | 3.353 | 4.846 | 5.316 | 9.080 | 19.229 | 17.432 | 17.802 | 19.879 | 23.413 |
| Equity | 112 | 104 | 110 | 227 | 2.185 | 3.270 | 4.690 | 5.285 | 8.541 | 19.136 | 17.411 | 17.785 | 19.680 | 22.503 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 6 | 6 | 401 | 83 | 156 | 32 | 540 | 93 | 21 | 18 | 199 | 909 |
| Total debt | 13 | 6 | 6 | 6 | 401 | 83 | 156 | 32 | 540 | 93 | 21 | 18 | 199 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2008 | — | — |
EM Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Steen-Petersen | Management | 0 companies |
| Ellen Marie Gjedde | Founder | 0 companies |