| Revenue | DKK -214K | -78% |
| EBITDA | DKK -214K | +78% |
| Net profit | DKK -3M | +68% |
| Total assets | DKK 88,8M | -4% |
| Equity | DKK -19,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.500 | 1.600 | 3.500 | 2.500 | 520 | 926 | 423 | -89 | 896 | 2.012 | -8.265 | -981 | -214 |
| Staff expenses | -80 | -30 | -75 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.174 | -4.782 | -1.625 | 847 | -2.834 | -421 | -946 | -89 | 896 | 2.012 | -8.265 | -981 | -214 |
| Depreciation & amort. | -321 | -2.357 | -321 | -0 | -1.895 | -0 | -0 | -4.181 | -4.000 | -4.008 | -4.100 | -4.681 | -0 |
| EBIT | 852 | -7.139 | -1.946 | 847 | -4.729 | -421 | -946 | -4.269 | -3.104 | -1.996 | -12.365 | -5.661 | -214 |
| Net financials | 9.784 | 7.973 | 21.765 | 191 | -5.561 | 24.278 | 4.331 | 10.150 | 3.752 | 997 | -3 | -4.959 | -3.417 |
| Profit before tax | 10.636 | 833 | 19.819 | 1.038 | -10.289 | 23.857 | 3.385 | -5.320 | 648 | -999 | -12.368 | -10.620 | -3.631 |
| Tax | 228 | -1.778 | 206 | 230 | -1.184 | 990 | -299 | -0 | -181 | -0 | -3.045 | -1.274 | -673 |
| Net profit | 10.408 | 2.612 | 19.613 | 809 | -9.105 | 22.867 | 3.684 | -5.320 | 829 | -999 | -9.323 | -9.346 | -2.958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.000 | 30.319 | 51.466 | 60.719 | 51.639 | 68.668 | 49.854 | 68.139 | 86.854 | 97.758 | 119.269 | 92.623 | 88.825 |
| Equity | 21.442 | 19.621 | 34.256 | 31.124 | 22.019 | 44.887 | 18.192 | -2.128 | -1.300 | -2.299 | -11.622 | -16.203 | -19.161 |
| Long-term debt | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 917 | 12.043 | 8.960 | 86.178 | 108.238 | 107.413 |
| Short-term debt | 7.546 | 10.698 | 17.210 | 29.595 | 29.619 | 23.781 | 31.662 | 69.350 | 76.110 | 91.097 | 44.713 | 588 | 572 |
| Total debt | 8.549 | 10.698 | 17.210 | 29.595 | 29.619 | 23.781 | 31.662 | 70.267 | 88.153 | 100.057 | 130.890 | 108.826 | 107.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Founder | Founder | 2008 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CW Management | Management | 2008 | — | — |
LT Founder | Founder | 2008 | — | — |
JB Founder | Founder | 2008 | — | — |
BB Founder | Founder | 2008 | — | — |
KU Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLSH MANAGEMENT ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 15.0% | 15.0% | 2015 | |
Sealand Capital 2 ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ringius | Founder | 0 companies |
| Kim Ries Skovby | Chief Executive Officer | 0 companies |
| Peder Ries Borchert | Chief Executive Officer | 0 companies |
| Christian Walther Øyrabø | Management | 0 companies |
| Lennie Tim Godsk | Founder | 0 companies |
| Jesper Bejstrup | Founder | 0 companies |
| Birgitte Borchert | Founder | 0 companies |
| Kenneth Ullerup | Founder | 0 companies |
| Kenneth Helden | Board of Directors | 0 companies |
| Mogens Bjørn Jacobsen | Board of Directors | 0 companies |
| Lars Lindblad | Board of Directors | 0 companies |
| Flemming Bekker | Board of Directors | 0 companies |
| Michael Halborg-Bendtsen | Board of Directors | 0 companies |