| Revenue | DKK 246K | +260% |
| EBITDA | DKK 10K | +199% |
| Net profit | DKK -24K | +20% |
| Total assets | DKK 936K | +8% |
| Equity | DKK 423K | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | 629 | 68 | 246 |
| Staff expenses | -0 | -0 | -66 | -78 | -236 |
| EBITDA | -156 | 0 | 564 | -10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -156 | 0 | 564 | -10 | 10 |
| Net financials | -156 | 0 | -10 | -13 | -32 |
| Profit before tax | -156 | 0 | 553 | -23 | -22 |
| Tax | -0 | -0 | 117 | 6 | 2 |
| Net profit | -156 | 0 | 437 | -30 | -24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163 | 2.244 | 766 | 867 | 936 |
| Equity | 136 | 40 | 477 | 447 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 2.204 | 289 | 421 | 513 |
| Total debt | 27 | 2.204 | 289 | 421 | 513 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Founder | Founder | 2008 |
LS Unofficial title | Unofficial title | 2025 |
AL Founder | Founder | 2008 |
| Former (3) | ||
LO Management | Management | 2017 – 2022 |
RB Management | Management | 2014 – 2017 |
RA Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Mikkel Sieverts | Founder | 0 companies |
| Lars Olsen | Management | 0 companies |
| Rikke Brorson | Management | 0 companies |
| Lars Skals | Unofficial title | 0 companies |
| Axel Lothar Schramm | Founder | 0 companies |
| Rania Ayad Salman Gailani | Management | 0 companies |