| Revenue | DKK 741K | -6070% |
| EBITDA | DKK 245K | +2069% |
| Net profit | DKK -1,9M | -365% |
| Total assets | DKK 2M | -43% |
| Equity | DKK -3,7M | -102% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -5 | -4 | -5 | -8 | -13 | -11 | -11 | -11 | -12 | -12 | 741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -497 |
| EBITDA | -3 | -3 | -3 | -5 | -4 | -5 | -8 | -13 | -11 | -11 | -11 | -12 | -12 | 245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -5 | -4 | -5 | -8 | -13 | -11 | -11 | -11 | -12 | -12 | 245 |
| Net financials | 0 | 1 | 0 | -0 | -0 | -31 | -17 | -145 | -274 | -305 | -332 | -359 | -390 | -2.117 |
| Profit before tax | -3 | -3 | -3 | -5 | -4 | -36 | -25 | -159 | -285 | -316 | -343 | -371 | -403 | -1.873 |
| Tax | -1 | -1 | -0 | -1 | -1 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -2 | -3 | -4 | -3 | -41 | -25 | -159 | -285 | -316 | -343 | -371 | -403 | -1.873 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 120 | 117 | 117 | 111 | 75 | 2.282 | 3.117 | 3.481 | 3.484 | 3.482 | 3.480 | 3.480 | 1.998 |
| Equity | 119 | 117 | 115 | 110 | 107 | 66 | 41 | -118 | -404 | -720 | -1.062 | -1.433 | -1.836 | -3.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.224 | 3.203 | 3.841 | 4.144 | 4.474 | 4.830 | 5.214 | 5.553 |
| Short-term debt | 3 | 3 | 3 | 7 | 4 | 9 | 18 | 32 | 44 | 59 | 70 | 84 | 102 | 154 |
| Total debt | 3 | 3 | 3 | 7 | 4 | 9 | 2.242 | 3.235 | 3.884 | 4.203 | 4.544 | 4.914 | 5.316 | 5.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|