| Revenue | DKK -17K | -4% |
| EBITDA | DKK -17K | +4% |
| Net profit | DKK -118K | +73% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -10 | -11 | -7 | -8 | -11 | -16 | -14 | -14 | -14 | -18 | -18 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -10 | -11 | -7 | -8 | -11 | -16 | -14 | -14 | -14 | -18 | -18 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -10 | -11 | -7 | -8 | -11 | -16 | -14 | -14 | -14 | -18 | -18 | -17 |
| Net financials | 294 | 489 | 782 | 809 | 321 | 620 | 770 | 325 | -111 | 620 | -178 | -394 | -335 | -130 |
| Profit before tax | 290 | 485 | 772 | 798 | 313 | 612 | 759 | 309 | -125 | 606 | -192 | -412 | -353 | -146 |
| Tax | -1 | -15 | 24 | 35 | -7 | 17 | 17 | -27 | 2 | 209 | -133 | 93 | 89 | -28 |
| Net profit | 291 | 500 | 748 | 763 | 321 | 595 | 743 | 336 | -127 | 397 | -59 | -505 | -442 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.455 | 2.858 | 3.510 | 3.834 | 4.049 | 4.342 | 4.983 | 5.212 | 4.978 | 5.440 | 5.092 | 4.477 | 3.953 | 3.715 |
| Equity | 2.355 | 2.759 | 3.062 | 3.725 | 3.744 | 4.339 | 4.978 | 5.208 | 4.973 | 5.259 | 5.087 | 4.468 | 3.909 | 3.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 |
| Short-term debt | 100 | 100 | 448 | 108 | 304 | 3 | 5 | 4 | 5 | 181 | 5 | 9 | 9 | 47 |
| Total debt | 100 | 100 | 448 | 108 | 304 | 3 | 5 | 4 | 5 | 181 | 5 | 9 | 44 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|