| Revenue | DKK 25,4M | -30% |
| EBITDA | DKK 5,7M | -49% |
| Net profit | DKK 4M | -52% |
| Total assets | DKK 14,6M | -30% |
| Equity | DKK 6,3M | -41% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.751 | 28.881 | 37.328 | 35.986 | 25.369 |
| Staff expenses | -24.672 | -28.696 | -26.312 | -24.905 | -19.667 |
| EBITDA | 5.079 | 185 | 11.016 | 11.080 | 5.702 |
| Depreciation & amort. | -235 | -244 | -245 | -328 | -436 |
| EBIT | 4.844 | -59 | 10.771 | 10.752 | 5.266 |
| Net financials | 587 | 608 | -304 | 17 | -75 |
| Profit before tax | 5.431 | 549 | 10.467 | 10.770 | 5.191 |
| Tax | 1.230 | 150 | 2.315 | 2.385 | 1.166 |
| Net profit | 4.201 | 399 | 8.152 | 8.384 | 4.025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.449 | 14.059 | 31.391 | 20.695 | 14.569 |
| Equity | 6.232 | 2.631 | 10.384 | 10.616 | 6.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.182 | 9.290 | 18.185 | 8.474 | 6.745 |
| Total debt | 19.182 | 9.290 | 18.185 | 8.474 | 6.745 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2013 | |
| Former (10) | ||
| Chairman | 2008 – 2011 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Christensen | Chief Executive Officer | 0 companies |
| Peter Roland Midtgaard | Chief Executive Officer | 0 companies |
| Lars Arenfeldt Jensen | Chairman | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Søren Bertelsen | Board of Directors | 0 companies |
| Erik Peter Jarner Møbius | Board of Directors | 0 companies |
| Rune Thomassen | Chairman | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Michael Møller Holm Pedersen | Chairman | 0 companies |
| Nanna Drost Clausen | Board of Directors | 0 companies |
| Flemming Bastholm | Board of Directors | 0 companies |
| Jørgen Rathschau Sørensen | Chairman | 0 companies |
| Morten Gregersen | Board of Directors | 0 companies |
| Søren Stenderup Jensen | Board of Directors | 0 companies |