| Revenue | DKK -10K | +58% |
| EBITDA | DKK -10K | -58% |
| Net profit | DKK 128K | -18% |
| Total assets | DKK 734K | -10% |
| Equity | DKK 692K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -9 | -4 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | -6 | -10 |
| Net financials | -20 | -53 | 139 | 90 | 111 | 79 | 7 | 118 | 90 | 352 | 54 | 167 | 133 |
| Profit before tax | -26 | -59 | 130 | 86 | 107 | 75 | 3 | 114 | 86 | 346 | 48 | 161 | 123 |
| Tax | -1 | -1 | -2 | -0 | 0 | 2 | -7 | 6 | 15 | 2 | -8 | 5 | -5 |
| Net profit | -24 | -58 | 132 | 86 | 107 | 73 | 10 | 108 | 71 | 343 | 56 | 155 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 4 | 86 | 177 | 264 | 358 | 238 | 347 | 377 | 1.141 | 781 | 812 | 734 |
| Equity | -11 | -69 | 63 | 149 | 256 | 329 | 234 | 342 | 363 | 706 | 648 | 686 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 23 | 27 | 8 | 29 | 4 | 5 | 14 | 435 | 133 | 127 | 43 |
| Total debt | 14 | 19 | 23 | 27 | 8 | 29 | 4 | 5 | 14 | 435 | 133 | 127 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|