| Revenue | DKK -111K | -21% |
| EBITDA | DKK -171K | +15% |
| Net profit | DKK 261K | -78% |
| Total assets | DKK 39,5M | -15% |
| Equity | DKK 30,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -48 | -99 | -99 | -106 | -107 | -84 | -80 | -83 | -111 | -122 | -108 | -140 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -42 | -60 | -60 | -60 | -60 | -60 | -68 | -60 | -60 | -60 |
| EBITDA | -31 | -48 | -99 | -99 | -148 | -167 | -144 | -140 | -143 | -171 | -190 | -168 | -200 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -12 | -12 | -12 | -38 |
| EBIT | -31 | -48 | -99 | -99 | -148 | -167 | -144 | -140 | -143 | -177 | -202 | -180 | -212 | -209 |
| Net financials | 809 | 578 | 2.418 | 1.213 | 5.071 | 2.116 | 735 | 763 | -1.462 | 4.162 | -2.748 | 51 | 1.700 | 557 |
| Profit before tax | 778 | 529 | 2.319 | 1.115 | 4.923 | 1.948 | 590 | 623 | -1.606 | 3.985 | -2.950 | -129 | 1.488 | 348 |
| Tax | 228 | 164 | 591 | 313 | -134 | 411 | 116 | 132 | -361 | 869 | -648 | -34 | 316 | 88 |
| Net profit | 550 | 365 | 1.728 | 802 | 5.057 | 1.538 | 475 | 490 | -1.245 | 3.116 | -2.303 | -95 | 1.172 | 261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.959 | 38.589 | 39.406 | 40.555 | 44.471 | 45.542 | 44.772 | 45.141 | 42.730 | 46.467 | 43.465 | 43.325 | 46.456 | 39.456 |
| Equity | 29.526 | 28.391 | 28.619 | 29.421 | 33.478 | 34.016 | 32.491 | 30.981 | 29.736 | 32.852 | 29.549 | 29.454 | 30.627 | 30.887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 13.852 | -300 | -184 |
| Short-term debt | 4.434 | 10.198 | 10.787 | 11.134 | 10.992 | 11.527 | 12.281 | 14.052 | 12.994 | 13.615 | 13.916 | 19 | 15.830 | 8.568 |
| Total debt | 4.434 | 10.198 | 10.787 | 11.134 | 10.992 | 11.527 | 12.281 | 14.161 | 12.994 | 13.615 | 13.916 | 13.870 | 15.830 | 8.568 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Højgaard Nielsen | Board of Directors | 0 companies |
| Kirsten Elisabeth Sørensen | Board of Directors | 0 companies |
| Uffe Bruhn Hansen | Board of Directors | 0 companies |