| Revenue | DKK -16K | +44% |
| EBITDA | DKK -16K | -44% |
| Net profit | DKK 73K | -69% |
| Total assets | DKK 6M | -1% |
| Equity | DKK 6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -31 | -10 | -20 | -32 | -32 | -33 | -35 | -36 | -11 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -31 | -10 | -14 | -32 | -32 | -33 | -35 | -36 | -11 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -31 | -10 | -14 | -32 | -32 | -33 | -35 | -36 | -11 | -11 | -16 |
| Net financials | 504 | 52 | 500 | 646 | -160 | 212 | 555 | 258 | 207 | 127 | -599 | 164 | 235 | 88 |
| Profit before tax | 497 | 44 | 492 | 616 | -170 | 198 | 523 | 226 | 174 | 93 | -635 | 153 | 225 | 72 |
| Tax | 32 | 11 | 29 | 16 | 28 | 43 | -17 | 49 | 38 | 20 | -2 | -26 | -13 | -1 |
| Net profit | 465 | 33 | 463 | 600 | -198 | 155 | 540 | 177 | 135 | 72 | -633 | 179 | 237 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.606 | 5.534 | 5.936 | 6.442 | 6.143 | 6.216 | 6.585 | 6.677 | 6.694 | 6.638 | 5.890 | 5.951 | 6.067 | 6.005 |
| Equity | 5.591 | 5.527 | 5.892 | 6.392 | 6.093 | 6.145 | 6.579 | 6.648 | 6.672 | 6.632 | 5.884 | 5.945 | 6.060 | 5.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 6 | 44 | 49 | 50 | 71 | 6 | 30 | 22 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 16 | 6 | 44 | 49 | 50 | 71 | 6 | 30 | 22 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|